JERNKROKEN NÆRINGSBYGG AS

0257 OSLO

Finances

Share Ownership

Return on Equity

10,37 %

Current Ratio

7,28

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 352 000	2 272 000	2 235 000	2 195 000
Net Income	1 131 000	1 124 000	1 038 000	1 038 000
Total Assets	12 142 000	12 016 000	11 964 000	11 750 000
Total Equity	10 905 000	9 774 000	9 784 000	9 780 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 352 000	2 272 000	2 235 000	2 195 000
Expenditure	965 000	840 000	918 000	887 000
Operating Profit	1 387 000	1 432 000	1 317 000	1 308 000
Financial Income	63 000	9 000	13 000	22 000
Financial Costs	0	0	0	0
Financial Balance	63 000	9 000	13 000	22 000
Earnings Before Tax	1 450 000	1 442 000	1 330 000	1 331 000
Tax	319 000	317 000	293 000	293 000
Net Income	1 131 000	1 124 000	1 038 000	1 038 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 472 000	8 617 000	8 944 000	9 272 000
Total Current Assets	3 670 000	3 399 000	3 020 000	2 478 000
Total Assets	12 142 000	12 016 000	11 964 000	11 750 000
Total Retained Equity	7 422 000	6 291 000	6 301 000	6 297 000
Total Equity	10 905 000	9 774 000	9 784 000	9 780 000
Total Long-Term Debt	733 000	737 000	740 000	794 000
Total Current Debt	504 000	1 505 000	1 440 000	1 176 000
Total Equity and Debt	12 142 000	12 016 000	11 964 000	11 750 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 352 000	2 272 000	2 235 000	2 195 000
Revenue	2 352 000	2 272 000	2 235 000	2 195 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	332 000	328 000	328 000	328 000
Impairment	0	0	0	0
Expenditure	965 000	840 000	918 000	887 000
Operating Profit	1 387 000	1 432 000	1 317 000	1 308 000
Financial Income	63 000	9 000	13 000	22 000
Financial Costs	0	0	0	0
Financial Balance	63 000	9 000	13 000	22 000
Dividends	0	0	0	0
Net Income	1 131 000	1 124 000	1 038 000	1 038 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 472 000	8 617 000	8 944 000	9 272 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 472 000	8 617 000	8 944 000	9 272 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 472 000	8 617 000	8 944 000	9 272 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	3 670 000	3 399 000	3 020 000	2 478 000
Total Assets	12 142 000	12 016 000	11 964 000	11 750 000
Total Equity	10 905 000	9 774 000	9 784 000	9 780 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	733 000	737 000	740 000	794 000
Creditors	181 000	8 000	69 000	85 000
Unpaid Taxes	0	0	1 000	0
Dividends	0	0	0	0
Other Current Debt	0	1 497 000	1 369 000	1 010 000
Total Current Debt	504 000	1 505 000	1 440 000	1 176 000
Total Equity and Debt	12 142 000	12 016 000	11 964 000	11 750 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,37 %	11,5 %	10,61 %	10,61 %
Debt-to-Equity Ratio	0,07	0,08	0,08	0,08
Operating Profit Margin	58,97 %	63,03 %	58,93 %	59,59 %
Current Ratio	7,28	2,26	2,1	2,11
Quick Ratio	7,28	2,26	2,1	2,11
Equity Ratio	0,9	0,81	0,82	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %