STRANDA NÆRINGSBYGG I AS

6200 STRANDA

Finances

Share Ownership

Return on Equity

10,28 %

Current Ratio

0,65

Debt-to-Equity Ratio

11,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 757 000	3 889 000	3 728 000	3 605 000
Net Income	284 000	464 000	242 000	188 000
Total Assets	34 948 000	34 349 000	35 743 000	36 103 000
Total Equity	2 762 000	2 710 000	2 245 000	1 673 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 757 000	3 889 000	3 728 000	3 605 000
Expenditure	2 522 000	2 271 000	2 237 000	2 143 000
Operating Profit	1 235 000	1 618 000	1 491 000	1 462 000
Financial Income	14 000	8 000	9 000	13 000
Financial Costs	885 000	1 030 000	1 190 000	1 234 000
Financial Balance	−871 000	−1 022 000	−1 181 000	−1 221 000
Earnings Before Tax	364 000	595 000	310 000	241 000
Tax	80 000	131 000	68 000	53 000
Net Income	284 000	464 000	242 000	188 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 356 000	33 816 000	34 786 000	35 398 000
Total Current Assets	592 000	533 000	957 000	705 000
Total Assets	34 948 000	34 349 000	35 743 000	36 103 000
Total Retained Equity	947 000	894 000	430 000	188 000
Total Equity	2 762 000	2 710 000	2 245 000	1 673 000
Total Long-Term Debt	31 272 000	31 261 000	33 210 000	34 245 000
Total Current Debt	914 000	378 000	288 000	186 000
Total Equity and Debt	34 948 000	34 349 000	35 743 000	36 103 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 757 000	3 889 000	3 728 000	3 605 000
Revenue	3 757 000	3 889 000	3 728 000	3 605 000
Cost of Goods Sold	0	0	0	15 000
Salary Costs	120 000	159 000	141 000	107 000
Depreciation	970 000	970 000	953 000	931 000
Impairment	0	0	0	0
Expenditure	2 522 000	2 271 000	2 237 000	2 143 000
Operating Profit	1 235 000	1 618 000	1 491 000	1 462 000
Financial Income	14 000	8 000	9 000	13 000
Financial Costs	885 000	1 030 000	1 190 000	1 234 000
Financial Balance	−871 000	−1 022 000	−1 181 000	−1 221 000
Dividends	0	0	0	0
Net Income	284 000	464 000	242 000	188 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	34 356 000	33 816 000	34 786 000	35 398 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	34 356 000	33 816 000	34 786 000	35 398 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	34 356 000	33 816 000	34 786 000	35 398 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	373 000	252 000	355 000	276 000
Total Current Assets	592 000	533 000	957 000	705 000
Total Assets	34 948 000	34 349 000	35 743 000	36 103 000
Total Equity	2 762 000	2 710 000	2 245 000	1 673 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	31 272 000	31 261 000	33 210 000	34 245 000
Creditors	492 000	150 000	222 000	66 000
Unpaid Taxes	13 000	36 000	31 000	74 000
Dividends	0	0	0	0
Other Current Debt	347 000	29 000	35 000	46 000
Total Current Debt	914 000	378 000	288 000	186 000
Total Equity and Debt	34 948 000	34 349 000	35 743 000	36 103 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,28 %	17,12 %	10,78 %	11,24 %
Debt-to-Equity Ratio	11,32	11,54	14,79	20,47
Operating Profit Margin	32,87 %	41,6 %	39,99 %	40,55 %
Current Ratio	0,65	1,41	3,32	3,79
Quick Ratio	0,65	1,41	3,32	3,79
Equity Ratio	0,08	0,08	0,06	0,05
Gross Profit Margin	100 %	100 %	100 %	99,58 %