VICTOR HOVE AS

1154 OSLO

Finances

Return on Equity

7,97 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 761 000	4 902 000	1 325 000	1 221 000
Total Assets	40 975 000	40 301 000	36 274 000	35 948 000
Total Equity	34 622 000	34 538 000	33 117 000	33 184 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	39 000	37 000	26 000	25 000
Operating Profit	−39 000	−37 000	−26 000	−25 000
Financial Income	2 808 000	4 940 000	1 352 000	1 249 000
Financial Costs	1 000	1 000	1 000	2 000
Financial Balance	2 807 000	4 939 000	1 351 000	1 247 000
Earnings Before Tax	2 768 000	4 902 000	1 325 000	1 221 000
Tax	8 000	0	0	0
Net Income	2 761 000	4 902 000	1 325 000	1 221 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 320 000	34 320 000	34 320 000	34 320 000
Total Current Assets	6 655 000	5 981 000	1 954 000	1 628 000
Total Assets	40 975 000	40 301 000	36 274 000	35 948 000
Total Retained Equity	2 449 000	2 366 000	944 000	1 011 000
Total Equity	34 622 000	34 538 000	33 117 000	33 184 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 354 000	5 763 000	3 157 000	2 764 000
Total Equity and Debt	40 975 000	40 301 000	36 274 000	35 948 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	39 000	37 000	26 000	25 000
Operating Profit	−39 000	−37 000	−26 000	−25 000
Financial Income	2 808 000	4 940 000	1 352 000	1 249 000
Financial Costs	1 000	1 000	1 000	2 000
Financial Balance	2 807 000	4 939 000	1 351 000	1 247 000
Dividends	2 678 000	3 481 000	1 392 000	1 339 000
Net Income	2 761 000	4 902 000	1 325 000	1 221 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	34 320 000	34 320 000	34 320 000	34 320 000
Total Fixed Assets	34 320 000	34 320 000	34 320 000	34 320 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 847 000	2 497 000	1 954 000	1 628 000
Total Current Assets	6 655 000	5 981 000	1 954 000	1 628 000
Total Assets	40 975 000	40 301 000	36 274 000	35 948 000
Total Equity	34 622 000	34 538 000	33 117 000	33 184 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 000	19 000	8 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	2 678 000	3 481 000	1 392 000	1 339 000
Other Current Debt	3 650 000	2 263 000	1 756 000	1 417 000
Total Current Debt	6 354 000	5 763 000	3 157 000	2 764 000
Total Equity and Debt	40 975 000	40 301 000	36 274 000	35 948 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,97 %	14,19 %	4 %	3,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,05	1,04	0,62	0,59
Quick Ratio	1,05	1,04	0,62	0,59
Equity Ratio	0,84	0,86	0,91	0,92
Gross Profit Margin	-	-	-	-