company

ØDEGÅRD PROSJEKT AS

1163 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

5,16 %

Current Ratio

0,11

Debt-to-Equity Ratio

2,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	670 000	1 408 000	1 040 000	1 176 000
Net Income	176 000	700 000	612 000	670 000
Total Assets	11 648 000	11 317 000	11 324 000	6 337 000
Total Equity	3 414 000	3 239 000	2 539 000	1 928 000

Income (NOK)	2022	2021	2020	2019
Revenue	670 000	1 408 000	1 040 000	1 176 000
Expenditure	197 000	233 000	200 000	209 000
Operating Profit	473 000	1 175 000	840 000	967 000
Financial Income	0	0	223 000	8 000
Financial Costs	253 000	278 000	279 000	246 000
Financial Balance	−253 000	−278 000	−56 000	−238 000
Earnings Before Tax	220 000	897 000	784 000	729 000
Tax	44 000	197 000	172 000	59 000
Net Income	176 000	700 000	612 000	670 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 622 000	11 299 000	10 932 000	5 932 000
Total Current Assets	25 000	17 000	392 000	405 000
Total Assets	11 648 000	11 317 000	11 324 000	6 337 000
Total Retained Equity	3 314 000	3 139 000	2 439 000	1 828 000
Total Equity	3 414 000	3 239 000	2 539 000	1 928 000
Total Long-Term Debt	8 003 000	7 653 000	8 552 000	3 564 000
Total Current Debt	230 000	425 000	233 000	845 000
Total Equity and Debt	11 648 000	11 317 000	11 324 000	6 337 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	670 000	1 408 000	1 040 000	1 176 000
Other Income	0	0	0	0
Revenue	670 000	1 408 000	1 040 000	1 176 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	197 000	233 000	200 000	209 000
Operating Profit	473 000	1 175 000	840 000	967 000
Financial Income	0	0	223 000	8 000
Financial Costs	253 000	278 000	279 000	246 000
Financial Balance	−253 000	−278 000	−56 000	−238 000
Dividends	0	0	0	0
Net Income	176 000	700 000	612 000	670 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 000 000	5 000 000	5 000 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 000 000	5 000 000	5 000 000	0
Total Fiancial Fixed Assets	6 622 000	6 299 000	5 932 000	5 932 000
Total Fixed Assets	11 622 000	11 299 000	10 932 000	5 932 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	17 000	5 000	18 000
Total Current Assets	25 000	17 000	392 000	405 000
Total Assets	11 648 000	11 317 000	11 324 000	6 337 000
Total Equity	3 414 000	3 239 000	2 539 000	1 928 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 003 000	7 653 000	8 552 000	3 564 000
Creditors	168 000	170 000	17 000	1 000
Unpaid Taxes	−4 000	48 000	35 000	40 000
Dividends	0	0	0	0
Other Current Debt	22 000	9 000	9 000	745 000
Total Current Debt	230 000	425 000	233 000	845 000
Total Equity and Debt	11 648 000	11 317 000	11 324 000	6 337 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,16 %	21,61 %	24,1 %	34,75 %
Debt-to-Equity Ratio	2,34	2,36	3,37	1,85
Operating Profit Margin	70,6 %	83,45 %	80,77 %	82,23 %
Current Ratio	0,11	0,04	1,68	0,48
Quick Ratio	0,11	0,04	1,68	0,48
Equity Ratio	0,29	0,29	0,22	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English