HAMMERSTIEN BORETTSLAG

4623 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

11,61 %

Current Ratio

15,96

Debt-to-Equity Ratio

0,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 136 000	3 260 000	1 042 000	980 000
Net Income	1 644 000	2 817 000	533 000	223 000
Total Assets	21 917 000	21 839 000	21 812 000	21 709 000
Total Equity	14 165 000	12 520 000	9 703 000	9 170 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 136 000	3 260 000	1 042 000	980 000
Expenditure	373 000	324 000	322 000	529 000
Operating Profit	1 763 000	2 936 000	720 000	451 000
Financial Income	1 000	1 000	0	3 000
Financial Costs	119 000	119 000	188 000	231 000
Financial Balance	−118 000	−118 000	−188 000	−228 000
Earnings Before Tax	1 644 000	2 817 000	533 000	223 000
Tax	0	0	0	0
Net Income	1 644 000	2 817 000	533 000	223 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 550 000	21 550 000	21 550 000	21 550 000
Total Current Assets	367 000	289 000	262 000	159 000
Total Assets	21 917 000	21 839 000	21 812 000	21 709 000
Total Retained Equity	14 115 000	12 470 000	9 653 000	9 120 000
Total Equity	14 165 000	12 520 000	9 703 000	9 170 000
Total Long-Term Debt	7 729 000	9 308 000	12 070 000	12 494 000
Total Current Debt	23 000	10 000	39 000	45 000
Total Equity and Debt	21 917 000	21 839 000	21 812 000	21 709 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 136 000	3 260 000	1 042 000	980 000
Revenue	2 136 000	3 260 000	1 042 000	980 000
Cost of Goods Sold	0	0	0	0
Salary Costs	27 000	23 000	11 000	17 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	373 000	324 000	322 000	529 000
Operating Profit	1 763 000	2 936 000	720 000	451 000
Financial Income	1 000	1 000	0	3 000
Financial Costs	119 000	119 000	188 000	231 000
Financial Balance	−118 000	−118 000	−188 000	−228 000
Dividends	0	0	0	0
Net Income	1 644 000	2 817 000	533 000	223 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 550 000	21 550 000	21 550 000	21 550 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	21 550 000	21 550 000	21 550 000	21 550 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 550 000	21 550 000	21 550 000	21 550 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	317 000	224 000	222 000	100 000
Total Current Assets	367 000	289 000	262 000	159 000
Total Assets	21 917 000	21 839 000	21 812 000	21 709 000
Total Equity	14 165 000	12 520 000	9 703 000	9 170 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 729 000	9 308 000	12 070 000	12 494 000
Creditors	17 000	5 000	28 000	40 000
Unpaid Taxes	2 000	2 000	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	3 000	11 000	5 000
Total Current Debt	23 000	10 000	39 000	45 000
Total Equity and Debt	21 917 000	21 839 000	21 812 000	21 709 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,61 %	22,5 %	5,49 %	2,43 %
Debt-to-Equity Ratio	0,55	0,74	1,24	1,36
Operating Profit Margin	82,54 %	90,06 %	69,1 %	46,02 %
Current Ratio	15,96	28,9	6,72	3,53
Quick Ratio	15,96	28,9	6,72	3,53
Equity Ratio	0,65	0,57	0,44	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %