TOTALTECH AS

4315 SANDNES

Finances

Share Ownership

Return on Equity

0,22 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	150 000	135 000	90 000	150 000
Net Income	6 000	55 000	−43 000	37 000
Total Assets	2 670 000	2 664 000	2 624 000	2 653 000
Total Equity	2 670 000	2 664 000	2 609 000	2 652 000

Income (NOK)	2022	2021	2020	2019
Revenue	150 000	135 000	90 000	150 000
Expenditure	146 000	80 000	133 000	113 000
Operating Profit	4 000	55 000	−43 000	37 000
Financial Income	3 000	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	2 000	0	0	0
Earnings Before Tax	6 000	55 000	−43 000	37 000
Tax	0	0	0	0
Net Income	6 000	55 000	−43 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 580 000	2 580 000	2 580 000	2 580 000
Total Current Assets	90 000	84 000	44 000	73 000
Total Assets	2 670 000	2 664 000	2 624 000	2 653 000
Total Retained Equity	−686 000	−692 000	−747 000	−704 000
Total Equity	2 670 000	2 664 000	2 609 000	2 652 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	15 000	1 000
Total Equity and Debt	2 670 000	2 664 000	2 624 000	2 653 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	150 000	135 000	90 000	150 000
Revenue	150 000	135 000	90 000	150 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	146 000	80 000	133 000	113 000
Operating Profit	4 000	55 000	−43 000	37 000
Financial Income	3 000	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	2 000	0	0	0
Dividends	0	0	0	0
Net Income	6 000	55 000	−43 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 580 000	2 580 000	2 580 000	2 580 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 580 000	2 580 000	2 580 000	2 580 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 580 000	2 580 000	2 580 000	2 580 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	75 000	84 000	14 000	58 000
Total Current Assets	90 000	84 000	44 000	73 000
Total Assets	2 670 000	2 664 000	2 624 000	2 653 000
Total Equity	2 670 000	2 664 000	2 609 000	2 652 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	15 000	0
Total Current Debt	0	0	15 000	1 000
Total Equity and Debt	2 670 000	2 664 000	2 624 000	2 653 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,22 %	2,06 %	−1,65 %	1,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,67 %	40,74 %	−47,78 %	24,67 %
Current Ratio	-	-	2,93	73
Quick Ratio	-	-	2,93	73
Equity Ratio	1	1	0,99	1
Gross Profit Margin	100 %	100 %	100 %	100 %