PIB INVEST AS

4085 HUNDVÅG

Finances

Share Ownership

Return on Equity

0,14 %

Current Ratio

22,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	157 000	156 000	154 000	144 000
Net Income	6 000	78 000	63 000	40 000
Total Assets	4 282 000	4 277 000	4 205 000	4 144 000
Total Equity	4 261 000	4 254 000	4 176 000	4 113 000

Income (NOK)	2022	2021	2020	2019
Revenue	157 000	156 000	154 000	144 000
Expenditure	111 000	98 000	76 000	92 000
Operating Profit	45 000	58 000	78 000	52 000
Financial Income	4 000	33 000	3 000	0
Financial Costs	33 000	0	0	0
Financial Balance	−29 000	33 000	3 000	0
Earnings Before Tax	16 000	91 000	80 000	52 000
Tax	10 000	13 000	17 000	11 000
Net Income	6 000	78 000	63 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 962 000	3 962 000	3 962 000	3 962 000
Total Current Assets	320 000	315 000	244 000	182 000
Total Assets	4 282 000	4 277 000	4 205 000	4 144 000
Total Retained Equity	3 640 000	3 634 000	3 556 000	3 493 000
Total Equity	4 261 000	4 254 000	4 176 000	4 113 000
Total Long-Term Debt	8 000	10 000	10 000	12 000
Total Current Debt	14 000	13 000	20 000	19 000
Total Equity and Debt	4 282 000	4 277 000	4 205 000	4 144 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	157 000	156 000	154 000	144 000
Revenue	157 000	156 000	154 000	144 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	111 000	98 000	76 000	92 000
Operating Profit	45 000	58 000	78 000	52 000
Financial Income	4 000	33 000	3 000	0
Financial Costs	33 000	0	0	0
Financial Balance	−29 000	33 000	3 000	0
Dividends	0	0	0	0
Net Income	6 000	78 000	63 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 962 000	3 962 000	3 962 000	3 962 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 962 000	3 962 000	3 962 000	3 962 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 962 000	3 962 000	3 962 000	3 962 000
Stock	0	0	0	0
Total Investments	205 000	194 000	69 000	0
Cash, Bank	71 000	77 000	130 000	131 000
Total Current Assets	320 000	315 000	244 000	182 000
Total Assets	4 282 000	4 277 000	4 205 000	4 144 000
Total Equity	4 261 000	4 254 000	4 176 000	4 113 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 000	10 000	10 000	12 000
Creditors	1 000	0	0	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	14 000	13 000	20 000	19 000
Total Equity and Debt	4 282 000	4 277 000	4 205 000	4 144 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,14 %	1,83 %	1,51 %	0,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,66 %	37,18 %	50,65 %	36,11 %
Current Ratio	22,86	24,23	12,2	9,58
Quick Ratio	22,86	24,23	12,2	9,58
Equity Ratio	1	0,99	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	99,31 %