JERNBANEGATA 20 EIENDOM DA

2050 JESSHEIM

Finances

Share Ownership

Return on Equity

6,61 %

Current Ratio

1,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	543 000	540 000	537 000	480 000
Net Income	405 000	450 000	322 000	314 000
Total Assets	7 862 000	7 521 000	6 852 000	6 468 000
Total Equity	6 130 000	5 725 000	5 275 000	4 953 000

Income (NOK)	2022	2021	2020	2019
Revenue	543 000	540 000	537 000	480 000
Expenditure	113 000	98 000	209 000	82 000
Operating Profit	429 000	442 000	328 000	398 000
Financial Income	74 000	109 000	83 000	0
Financial Costs	98 000	101 000	89 000	84 000
Financial Balance	−24 000	8 000	−6 000	−84 000
Earnings Before Tax	405 000	450 000	322 000	314 000
Tax	0	0	0	0
Net Income	405 000	450 000	322 000	314 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 500 000	5 500 000	5 500 000	5 500 000
Total Current Assets	2 362 000	2 021 000	1 352 000	968 000
Total Assets	7 862 000	7 521 000	6 852 000	6 468 000
Total Retained Equity	6 130 000	5 725 000	5 275 000	4 953 000
Total Equity	6 130 000	5 725 000	5 275 000	4 953 000
Total Long-Term Debt	0	0	1 573 000	1 484 000
Total Current Debt	1 732 000	1 795 000	4 000	31 000
Total Equity and Debt	7 862 000	7 521 000	6 852 000	6 468 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	543 000	540 000	537 000	480 000
Revenue	543 000	540 000	537 000	480 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	113 000	98 000	209 000	82 000
Operating Profit	429 000	442 000	328 000	398 000
Financial Income	74 000	109 000	83 000	0
Financial Costs	98 000	101 000	89 000	84 000
Financial Balance	−24 000	8 000	−6 000	−84 000
Dividends	0	0	0	0
Net Income	405 000	450 000	322 000	314 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 500 000	5 500 000	5 500 000	5 500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 500 000	5 500 000	5 500 000	5 500 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 500 000	5 500 000	5 500 000	5 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 059 000	104 000	5 000	0
Total Current Assets	2 362 000	2 021 000	1 352 000	968 000
Total Assets	7 862 000	7 521 000	6 852 000	6 468 000
Total Equity	6 130 000	5 725 000	5 275 000	4 953 000
Short-Term Group Debt	0	0	2 000	0
Total Long-Term Debt	0	0	1 573 000	1 484 000
Creditors	1 732 000	1 793 000	1 000	31 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 000	0	0
Total Current Debt	1 732 000	1 795 000	4 000	31 000
Total Equity and Debt	7 862 000	7 521 000	6 852 000	6 468 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,61 %	7,86 %	6,1 %	6,34 %
Debt-to-Equity Ratio	0	0	0,3	0,3
Operating Profit Margin	79,01 %	81,85 %	61,08 %	82,92 %
Current Ratio	1,36	1,13	338	31,23
Quick Ratio	1,36	1,13	338	31,23
Equity Ratio	0,78	0,76	0,77	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %