SIGFISK AS

5394 KOLBEINSVIK

Finances

Return on Equity

3,38 %

Current Ratio

39,27

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	164 000	82 000	84 000	70 000
Net Income	522 000	975 000	−148 000	−1 083 000
Total Assets	15 795 000	16 342 000	15 967 000	16 237 000
Total Equity	15 446 000	14 924 000	14 949 000	15 097 000

Income (NOK)	2022	2021	2020	2019
Revenue	164 000	82 000	84 000	70 000
Expenditure	131 000	132 000	154 000	135 000
Operating Profit	33 000	−51 000	−70 000	−65 000
Financial Income	507 000	1 071 000	−63 000	−1 002 000
Financial Costs	0	32 000	0	5 000
Financial Balance	507 000	1 039 000	−63 000	−1 007 000
Earnings Before Tax	540 000	988 000	−134 000	−1 072 000
Tax	18 000	12 000	14 000	11 000
Net Income	522 000	975 000	−148 000	−1 083 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 868 000	10 490 000	11 229 000	11 539 000
Total Current Assets	3 927 000	5 851 000	4 737 000	4 698 000
Total Assets	15 795 000	16 342 000	15 967 000	16 237 000
Total Retained Equity	14 282 000	13 760 000	13 784 000	13 932 000
Total Equity	15 446 000	14 924 000	14 949 000	15 097 000
Total Long-Term Debt	249 000	312 000	390 000	489 000
Total Current Debt	100 000	1 106 000	628 000	652 000
Total Equity and Debt	15 795 000	16 342 000	15 967 000	16 237 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	164 000	82 000	84 000	70 000
Revenue	164 000	82 000	84 000	70 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	2 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	131 000	132 000	154 000	135 000
Operating Profit	33 000	−51 000	−70 000	−65 000
Financial Income	507 000	1 071 000	−63 000	−1 002 000
Financial Costs	0	32 000	0	5 000
Financial Balance	507 000	1 039 000	−63 000	−1 007 000
Dividends	0	1 000 000	0	1 000 000
Net Income	522 000	975 000	−148 000	−1 083 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 702 000	2 702 000	2 702 000	2 702 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	2 000	7 000
Total Tangible Assets	2 702 000	2 702 000	2 704 000	2 709 000
Total Fiancial Fixed Assets	9 166 000	7 789 000	8 526 000	8 830 000
Total Fixed Assets	11 868 000	10 490 000	11 229 000	11 539 000
Stock	0	0	0	0
Total Investments	2 751 000	3 848 000	3 310 000	4 142 000
Cash, Bank	1 176 000	1 491 000	1 415 000	557 000
Total Current Assets	3 927 000	5 851 000	4 737 000	4 698 000
Total Assets	15 795 000	16 342 000	15 967 000	16 237 000
Total Equity	15 446 000	14 924 000	14 949 000	15 097 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	249 000	312 000	390 000	489 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 000 000	0	1 000 000
Other Current Debt	19 000	15 000	515 000	18 000
Total Current Debt	100 000	1 106 000	628 000	652 000
Total Equity and Debt	15 795 000	16 342 000	15 967 000	16 237 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,38 %	6,53 %	−0,99 %	−7,17 %
Debt-to-Equity Ratio	0,02	0,02	0,03	0,03
Operating Profit Margin	20,12 %	−62,2 %	−83,33 %	−92,86 %
Current Ratio	39,27	5,29	7,54	7,21
Quick Ratio	39,27	5,29	7,54	7,21
Equity Ratio	0,98	0,91	0,94	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %