STORGATA BRATTVÅG AS

6650 SURNADAL

Finances

Share Ownership

Return on Equity

13,65 %

Current Ratio

1,25

Debt-to-Equity Ratio

0,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 357 000	3 307 000	3 215 000	3 494 000
Net Income	1 807 000	1 793 000	1 648 000	1 817 000
Total Assets	23 027 000	22 500 000	21 959 000	21 994 000
Total Equity	13 241 000	12 285 000	11 241 000	10 344 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 357 000	3 307 000	3 215 000	3 494 000
Expenditure	896 000	878 000	916 000	889 000
Operating Profit	2 461 000	2 429 000	2 298 000	2 605 000
Financial Income	60 000	9 000	10 000	39 000
Financial Costs	205 000	138 000	196 000	315 000
Financial Balance	−145 000	−129 000	−186 000	−276 000
Earnings Before Tax	2 316 000	2 299 000	2 112 000	2 329 000
Tax	510 000	506 000	465 000	512 000
Net Income	1 807 000	1 793 000	1 648 000	1 817 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 997 000	20 226 000	20 455 000	20 463 000
Total Current Assets	3 030 000	2 275 000	1 505 000	1 531 000
Total Assets	23 027 000	22 500 000	21 959 000	21 994 000
Total Retained Equity	12 421 000	11 465 000	10 421 000	9 524 000
Total Equity	13 241 000	12 285 000	11 241 000	10 344 000
Total Long-Term Debt	7 353 000	8 263 000	9 166 000	10 062 000
Total Current Debt	2 432 000	1 953 000	1 552 000	1 588 000
Total Equity and Debt	23 027 000	22 500 000	21 959 000	21 994 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 883 000	2 867 000	2 819 000	0
Other Income	475 000	440 000	396 000	3 494 000
Revenue	3 357 000	3 307 000	3 215 000	3 494 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	229 000	229 000	228 000	227 000
Impairment	0	0	0	0
Expenditure	896 000	878 000	916 000	889 000
Operating Profit	2 461 000	2 429 000	2 298 000	2 605 000
Financial Income	60 000	9 000	10 000	39 000
Financial Costs	205 000	138 000	196 000	315 000
Financial Balance	−145 000	−129 000	−186 000	−276 000
Dividends	850 000	750 000	750 000	750 000
Net Income	1 807 000	1 793 000	1 648 000	1 817 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 997 000	20 226 000	20 455 000	20 463 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 997 000	20 226 000	20 455 000	20 463 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 997 000	20 226 000	20 455 000	20 463 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 964 000	2 275 000	1 505 000	1 459 000
Total Current Assets	3 030 000	2 275 000	1 505 000	1 531 000
Total Assets	23 027 000	22 500 000	21 959 000	21 994 000
Total Equity	13 241 000	12 285 000	11 241 000	10 344 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 353 000	8 263 000	9 166 000	10 062 000
Creditors	0	0	5 000	14 000
Unpaid Taxes	13 000	15 000	14 000	16 000
Dividends	850 000	750 000	750 000	750 000
Other Current Debt	1 100 000	729 000	373 000	353 000
Total Current Debt	2 432 000	1 953 000	1 552 000	1 588 000
Total Equity and Debt	23 027 000	22 500 000	21 959 000	21 994 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,65 %	14,6 %	14,66 %	17,57 %
Debt-to-Equity Ratio	0,56	0,67	0,82	0,97
Operating Profit Margin	73,31 %	73,45 %	71,48 %	74,56 %
Current Ratio	1,25	1,16	0,97	0,96
Quick Ratio	1,25	1,16	0,97	0,96
Equity Ratio	0,58	0,55	0,51	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %