EIMY AS

1344 HASLUM

Finances

Return on Equity

7,49 %

Current Ratio

34,1

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	45 000
Net Income	1 612 000	2 819 000	1 910 000	6 358 000
Total Assets	22 415 000	20 814 000	20 695 000	19 750 000
Total Equity	21 528 000	20 316 000	18 998 000	18 588 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	45 000
Expenditure	237 000	205 000	254 000	226 000
Operating Profit	−237 000	−205 000	−254 000	−181 000
Financial Income	3 429 000	3 144 000	2 257 000	6 559 000
Financial Costs	1 580 000	121 000	93 000	20 000
Financial Balance	1 849 000	3 023 000	2 164 000	6 539 000
Earnings Before Tax	1 612 000	2 819 000	1 910 000	6 358 000
Tax	0	0	0	0
Net Income	1 612 000	2 819 000	1 910 000	6 358 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 151 000	3 191 000	1 213 000	771 000
Total Current Assets	19 264 000	17 623 000	19 482 000	18 979 000
Total Assets	22 415 000	20 814 000	20 695 000	19 750 000
Total Retained Equity	20 979 000	19 767 000	18 448 000	18 039 000
Total Equity	21 528 000	20 316 000	18 998 000	18 588 000
Total Long-Term Debt	322 000	322 000	36 000	0
Total Current Debt	565 000	176 000	1 661 000	1 162 000
Total Equity and Debt	22 415 000	20 814 000	20 695 000	19 750 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	45 000
Revenue	0	0	0	45 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	5 000
Impairment	0	0	0	0
Expenditure	237 000	205 000	254 000	226 000
Operating Profit	−237 000	−205 000	−254 000	−181 000
Financial Income	3 429 000	3 144 000	2 257 000	6 559 000
Financial Costs	1 580 000	121 000	93 000	20 000
Financial Balance	1 849 000	3 023 000	2 164 000	6 539 000
Dividends	400 000	1 500 000	1 500 000	1 000 000
Net Income	1 612 000	2 819 000	1 910 000	6 358 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	20 000	20 000	20 000
Total Tangible Assets	20 000	20 000	20 000	20 000
Total Fiancial Fixed Assets	3 132 000	3 172 000	1 193 000	752 000
Total Fixed Assets	3 151 000	3 191 000	1 213 000	771 000
Stock	0	0	0	0
Total Investments	12 775 000	13 942 000	13 750 000	10 243 000
Cash, Bank	6 021 000	3 657 000	3 716 000	8 627 000
Total Current Assets	19 264 000	17 623 000	19 482 000	18 979 000
Total Assets	22 415 000	20 814 000	20 695 000	19 750 000
Total Equity	21 528 000	20 316 000	18 998 000	18 588 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	322 000	322 000	36 000	0
Creditors	2 000	3 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	400 000	1 500 000	1 500 000	1 000 000
Other Current Debt	163 000	173 000	161 000	161 000
Total Current Debt	565 000	176 000	1 661 000	1 162 000
Total Equity and Debt	22 415 000	20 814 000	20 695 000	19 750 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,49 %	13,88 %	10,05 %	34,2 %
Debt-to-Equity Ratio	0,01	0,02	0	0
Operating Profit Margin	-	-	-	−402,22 %
Current Ratio	34,1	100,13	11,73	16,33
Quick Ratio	34,1	100,13	11,73	16,33
Equity Ratio	0,96	0,98	0,92	0,94
Gross Profit Margin	-	-	-	100 %