ATTAXO AS

0374 OSLO

Finances

Share Ownership

Return on Equity

3,24 %

Current Ratio

10,7

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	183 000	2 909 000	350 000	2 356 000
Net Income	94 000	2 142 000	133 000	1 617 000
Total Assets	3 638 000	5 390 000	4 584 000	5 166 000
Total Equity	2 904 000	3 510 000	2 168 000	2 605 000

Income (NOK)	2022	2021	2020	2019
Revenue	183 000	2 909 000	350 000	2 356 000
Expenditure	85 000	119 000	121 000	152 000
Operating Profit	98 000	2 790 000	229 000	2 204 000
Financial Income	23 000	16 000	22 000	6 000
Financial Costs	0	60 000	80 000	137 000
Financial Balance	23 000	−44 000	−58 000	−131 000
Earnings Before Tax	121 000	2 746 000	171 000	2 073 000
Tax	27 000	604 000	38 000	456 000
Net Income	94 000	2 142 000	133 000	1 617 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 615 000	1 615 000	3 125 000	3 125 000
Total Current Assets	2 023 000	3 775 000	1 459 000	2 041 000
Total Assets	3 638 000	5 390 000	4 584 000	5 166 000
Total Retained Equity	2 871 000	3 477 000	2 135 000	2 202 000
Total Equity	2 904 000	3 510 000	2 168 000	2 605 000
Total Long-Term Debt	546 000	1 670 000	2 267 000	2 399 000
Total Current Debt	189 000	210 000	149 000	161 000
Total Equity and Debt	3 638 000	5 390 000	4 584 000	5 166 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	183 000	2 909 000	350 000	2 356 000
Revenue	183 000	2 909 000	350 000	2 356 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	85 000	119 000	121 000	152 000
Operating Profit	98 000	2 790 000	229 000	2 204 000
Financial Income	23 000	16 000	22 000	6 000
Financial Costs	0	60 000	80 000	137 000
Financial Balance	23 000	−44 000	−58 000	−131 000
Dividends	0	0	0	0
Net Income	94 000	2 142 000	133 000	1 617 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 615 000	1 615 000	3 125 000	3 125 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 615 000	1 615 000	3 125 000	3 125 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 615 000	1 615 000	3 125 000	3 125 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 023 000	3 775 000	1 459 000	2 041 000
Total Current Assets	2 023 000	3 775 000	1 459 000	2 041 000
Total Assets	3 638 000	5 390 000	4 584 000	5 166 000
Total Equity	2 904 000	3 510 000	2 168 000	2 605 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	546 000	1 670 000	2 267 000	2 399 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	25 000	15 000	43 000	47 000
Total Current Debt	189 000	210 000	149 000	161 000
Total Equity and Debt	3 638 000	5 390 000	4 584 000	5 166 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,24 %	61,03 %	6,13 %	62,07 %
Debt-to-Equity Ratio	0,19	0,48	1,05	0,92
Operating Profit Margin	53,55 %	95,91 %	65,43 %	93,55 %
Current Ratio	10,7	17,98	9,79	12,68
Quick Ratio	10,7	17,98	9,79	12,68
Equity Ratio	0,8	0,65	0,47	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %