BAKKEN EIENDOM DRAMMEN AS

3036 DRAMMEN

Finances

Share Ownership

Return on Equity

6,73 %

Current Ratio

1,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 760 000	2 760 000	2 760 000	2 760 000
Net Income	1 466 000	1 463 000	1 394 000	1 389 000
Total Assets	25 486 000	24 017 000	23 934 000	29 711 000
Total Equity	21 784 000	23 404 000	21 941 000	20 547 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 760 000	2 760 000	2 760 000	2 760 000
Expenditure	928 000	881 000	942 000	920 000
Operating Profit	1 832 000	1 880 000	1 818 000	1 840 000
Financial Income	48 000	13 000	137 000	105 000
Financial Costs	0	17 000	168 000	165 000
Financial Balance	48 000	−4 000	−31 000	−60 000
Earnings Before Tax	1 879 000	1 875 000	1 788 000	1 781 000
Tax	413 000	413 000	393 000	392 000
Net Income	1 466 000	1 463 000	1 394 000	1 389 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 019 000	21 734 000	22 454 000	28 180 000
Total Current Assets	4 466 000	2 283 000	1 480 000	1 531 000
Total Assets	25 486 000	24 017 000	23 934 000	29 711 000
Total Retained Equity	9 216 000	10 836 000	9 373 000	7 979 000
Total Equity	21 784 000	23 404 000	21 941 000	20 547 000
Total Long-Term Debt	0	17 000	1 412 000	8 606 000
Total Current Debt	3 701 000	597 000	581 000	558 000
Total Equity and Debt	25 486 000	24 017 000	23 934 000	29 711 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 760 000	2 760 000	2 760 000	2 760 000
Revenue	2 760 000	2 760 000	2 760 000	2 760 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	790 000	790 000	797 000	795 000
Impairment	0	0	0	0
Expenditure	928 000	881 000	942 000	920 000
Operating Profit	1 832 000	1 880 000	1 818 000	1 840 000
Financial Income	48 000	13 000	137 000	105 000
Financial Costs	0	17 000	168 000	165 000
Financial Balance	48 000	−4 000	−31 000	−60 000
Dividends	3 000 000	0	0	0
Net Income	1 466 000	1 463 000	1 394 000	1 389 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	211 000	136 000	67 000	5 000
Real Eastate	20 808 000	21 598 000	22 388 000	23 185 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 808 000	21 598 000	22 388 000	23 185 000
Total Fiancial Fixed Assets	0	0	0	4 990 000
Total Fixed Assets	21 019 000	21 734 000	22 454 000	28 180 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 063 000	2 273 000	1 470 000	1 511 000
Total Current Assets	4 466 000	2 283 000	1 480 000	1 531 000
Total Assets	25 486 000	24 017 000	23 934 000	29 711 000
Total Equity	21 784 000	23 404 000	21 941 000	20 547 000
Short-Term Group Debt	110 000	0	0	0
Total Long-Term Debt	0	17 000	1 412 000	8 606 000
Creditors	15 000	0	14 000	0
Unpaid Taxes	112 000	115 000	112 000	114 000
Dividends	3 000 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 701 000	597 000	581 000	558 000
Total Equity and Debt	25 486 000	24 017 000	23 934 000	29 711 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,73 %	6,25 %	6,35 %	6,76 %
Debt-to-Equity Ratio	0	0	0,06	0,42
Operating Profit Margin	66,38 %	68,12 %	65,87 %	66,67 %
Current Ratio	1,21	3,82	2,55	2,74
Quick Ratio	1,21	3,82	2,55	2,74
Equity Ratio	0,85	0,97	0,92	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %