GJMA EIENDOM AS

3275 SVARSTAD

Finances

Share Ownership

Return on Equity

6,06 %

Current Ratio

0,66

Debt-to-Equity Ratio

1,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 037 000	2 283 000	1 733 000	1 661 000
Net Income	180 000	902 000	474 000	307 000
Total Assets	10 404 000	10 243 000	12 330 000	13 617 000
Total Equity	2 969 000	3 085 000	2 721 000	2 747 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 037 000	2 283 000	1 733 000	1 661 000
Expenditure	592 000	955 000	844 000	921 000
Operating Profit	444 000	1 328 000	889 000	740 000
Financial Income	4 000	0	0	2 000
Financial Costs	218 000	171 000	281 000	347 000
Financial Balance	−214 000	−171 000	−281 000	−345 000
Earnings Before Tax	230 000	1 157 000	608 000	394 000
Tax	51 000	255 000	134 000	86 000
Net Income	180 000	902 000	474 000	307 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 891 000	9 381 000	11 208 000	11 555 000
Total Current Assets	1 512 000	862 000	1 122 000	2 061 000
Total Assets	10 404 000	10 243 000	12 330 000	13 617 000
Total Retained Equity	2 727 000	2 843 000	2 479 000	2 505 000
Total Equity	2 969 000	3 085 000	2 721 000	2 747 000
Total Long-Term Debt	5 146 000	5 735 000	8 150 000	8 728 000
Total Current Debt	2 288 000	1 423 000	1 458 000	2 142 000
Total Equity and Debt	10 404 000	10 243 000	12 330 000	13 617 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 037 000	2 283 000	1 733 000	1 661 000
Revenue	1 037 000	2 283 000	1 733 000	1 661 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	489 000	497 000	480 000	474 000
Impairment	0	0	0	0
Expenditure	592 000	955 000	844 000	921 000
Operating Profit	444 000	1 328 000	889 000	740 000
Financial Income	4 000	0	0	2 000
Financial Costs	218 000	171 000	281 000	347 000
Financial Balance	−214 000	−171 000	−281 000	−345 000
Dividends	0	500 000	500 000	1 000 000
Net Income	180 000	902 000	474 000	307 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 824 000	9 289 000	11 092 000	11 491 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	67 000	91 000	116 000	64 000
Total Tangible Assets	8 891 000	9 381 000	11 208 000	11 555 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 891 000	9 381 000	11 208 000	11 555 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 510 000	856 000	476 000	1 861 000
Total Current Assets	1 512 000	862 000	1 122 000	2 061 000
Total Assets	10 404 000	10 243 000	12 330 000	13 617 000
Total Equity	2 969 000	3 085 000	2 721 000	2 747 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 146 000	5 735 000	8 150 000	8 728 000
Creditors	1 000	1 000	8 000	38 000
Unpaid Taxes	145 000	22 000	46 000	54 000
Dividends	0	500 000	500 000	1 000 000
Other Current Debt	2 143 000	1 296 000	1 250 000	1 962 000
Total Current Debt	2 288 000	1 423 000	1 458 000	2 142 000
Total Equity and Debt	10 404 000	10 243 000	12 330 000	13 617 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,06 %	29,24 %	17,42 %	11,18 %
Debt-to-Equity Ratio	1,73	1,86	3	3,18
Operating Profit Margin	42,82 %	58,17 %	51,3 %	44,55 %
Current Ratio	0,66	0,61	0,77	0,96
Quick Ratio	0,66	0,61	0,77	0,96
Equity Ratio	0,29	0,3	0,22	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %