FREDBO EIENDOM AS

0252 OSLO

Finances

Share Ownership

Return on Equity

6,66 %

Current Ratio

Debt-to-Equity Ratio

−0,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	170 000
Net Income	−125 000	−137 000	−286 000	−10 000
Total Assets	3 351 000	3 391 000	3 433 000	3 434 000
Total Equity	−1 877 000	−2 508 000	−2 372 000	−2 085 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	170 000
Expenditure	42 000	47 000	177 000	54 000
Operating Profit	−42 000	−46 000	−178 000	116 000
Financial Income	0	0	0	0
Financial Costs	83 000	90 000	108 000	126 000
Financial Balance	−83 000	−90 000	−108 000	−126 000
Earnings Before Tax	−125 000	−137 000	−286 000	−10 000
Tax	0	0	0	0
Net Income	−125 000	−137 000	−286 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 350 000	3 389 000	3 433 000	3 399 000
Total Current Assets	1 000	1 000	0	35 000
Total Assets	3 351 000	3 391 000	3 433 000	3 434 000
Total Retained Equity	−2 277 000	−2 908 000	−2 772 000	−2 485 000
Total Equity	−1 877 000	−2 508 000	−2 372 000	−2 085 000
Total Long-Term Debt	810 000	1 053 000	1 281 000	1 492 000
Total Current Debt	4 418 000	4 846 000	4 523 000	4 027 000
Total Equity and Debt	3 351 000	3 391 000	3 433 000	3 434 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	170 000
Other Income	0	0	0	0
Revenue	0	0	0	170 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	39 000	44 000	48 000	54 000
Impairment	0	0	0	0
Expenditure	42 000	47 000	177 000	54 000
Operating Profit	−42 000	−46 000	−178 000	116 000
Financial Income	0	0	0	0
Financial Costs	83 000	90 000	108 000	126 000
Financial Balance	−83 000	−90 000	−108 000	−126 000
Dividends	0	0	0	0
Net Income	−125 000	−137 000	−286 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	16 000	16 000	16 000	16 000
Real Eastate	3 252 000	3 291 000	3 335 000	3 383 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 252 000	3 291 000	3 335 000	3 383 000
Total Fiancial Fixed Assets	82 000	82 000	82 000	0
Total Fixed Assets	3 350 000	3 389 000	3 433 000	3 399 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	0	35 000
Total Current Assets	1 000	1 000	0	35 000
Total Assets	3 351 000	3 391 000	3 433 000	3 434 000
Total Equity	−1 877 000	−2 508 000	−2 372 000	−2 085 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	810 000	1 053 000	1 281 000	1 492 000
Creditors	96 000	96 000	96 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 322 000	4 750 000	4 427 000	4 027 000
Total Current Debt	4 418 000	4 846 000	4 523 000	4 027 000
Total Equity and Debt	3 351 000	3 391 000	3 433 000	3 434 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,66 %	5,46 %	12,06 %	0,48 %
Debt-to-Equity Ratio	−0,43	−0,42	−0,54	−0,72
Operating Profit Margin	-	-	-	68,24 %
Current Ratio	0	0	0	0,01
Quick Ratio	0	0	0	0,01
Equity Ratio	−0,56	−0,74	−0,69	−0,61
Gross Profit Margin	-	-	-	100 %