DYRSKUEVN. 24 AS

1482 NITTEDAL

Finances

Share Ownership

Return on Equity

74,41 %

Current Ratio

0,57

Debt-to-Equity Ratio

6,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 262 000	2 176 000	2 166 000	2 073 000
Net Income	916 000	895 000	943 000	879 000
Total Assets	11 128 000	14 083 000	14 437 000	16 585 000
Total Equity	1 231 000	1 215 000	3 480 000	3 437 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 262 000	2 176 000	2 166 000	2 073 000
Expenditure	741 000	788 000	683 000	624 000
Operating Profit	1 521 000	1 388 000	1 484 000	1 448 000
Financial Income	1 000	7 000	92 000	42 000
Financial Costs	347 000	247 000	366 000	363 000
Financial Balance	−346 000	−240 000	−274 000	−321 000
Earnings Before Tax	1 174 000	1 148 000	1 209 000	1 127 000
Tax	258 000	252 000	266 000	248 000
Net Income	916 000	895 000	943 000	879 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 049 000	13 163 000	13 197 000	15 742 000
Total Current Assets	1 079 000	920 000	1 240 000	842 000
Total Assets	11 128 000	14 083 000	14 437 000	16 585 000
Total Retained Equity	575 000	560 000	2 825 000	2 781 000
Total Equity	1 231 000	1 215 000	3 480 000	3 437 000
Total Long-Term Debt	8 000 000	8 757 000	10 011 000	12 235 000
Total Current Debt	1 897 000	4 111 000	945 000	912 000
Total Equity and Debt	11 128 000	14 083 000	14 437 000	16 585 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	2 166 000	2 073 000
Other Income	2 262 000	2 176 000	0	0
Revenue	2 262 000	2 176 000	2 166 000	2 073 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	554 000	554 000	554 000	554 000
Impairment	0	0	0	0
Expenditure	741 000	788 000	683 000	624 000
Operating Profit	1 521 000	1 388 000	1 484 000	1 448 000
Financial Income	1 000	7 000	92 000	42 000
Financial Costs	347 000	247 000	366 000	363 000
Financial Balance	−346 000	−240 000	−274 000	−321 000
Dividends	900 000	3 160 000	900 000	0
Net Income	916 000	895 000	943 000	879 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 029 000	10 576 000	11 123 000	11 670 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	27 000	34 000	41 000
Total Tangible Assets	10 049 000	10 603 000	11 157 000	11 711 000
Total Fiancial Fixed Assets	0	2 560 000	2 040 000	4 031 000
Total Fixed Assets	10 049 000	13 163 000	13 197 000	15 742 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	374 000	920 000	1 177 000	842 000
Total Current Assets	1 079 000	920 000	1 240 000	842 000
Total Assets	11 128 000	14 083 000	14 437 000	16 585 000
Total Equity	1 231 000	1 215 000	3 480 000	3 437 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 000 000	8 757 000	10 011 000	12 235 000
Creditors	11 000	29 000	0	8 000
Unpaid Taxes	138 000	107 000	138 000	128 000
Dividends	900 000	3 160 000	900 000	0
Other Current Debt	565 000	542 000	527 000	521 000
Total Current Debt	1 897 000	4 111 000	945 000	912 000
Total Equity and Debt	11 128 000	14 083 000	14 437 000	16 585 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74,41 %	73,66 %	27,1 %	25,57 %
Debt-to-Equity Ratio	6,5	7,21	2,88	3,56
Operating Profit Margin	67,24 %	63,79 %	68,51 %	69,85 %
Current Ratio	0,57	0,22	1,31	0,92
Quick Ratio	0,57	0,22	1,31	0,92
Equity Ratio	0,11	0,09	0,24	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %