SEKSJONSSAMEIET ELVEVEIEN TERRASSE

0191 OSLO

Finances

Share Ownership

Return on Equity

−0,06 %

Current Ratio

1,05

Debt-to-Equity Ratio

−1,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 482 000	1 484 000	1 166 000	1 087 000
Net Income	1 000	−432 000	48 000	−601 000
Total Assets	203 000	180 000	276 000	301 000
Total Equity	−1 604 000	−1 605 000	−1 173 000	−1 221 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 482 000	1 484 000	1 166 000	1 087 000
Expenditure	1 401 000	1 860 000	1 058 000	1 626 000
Operating Profit	81 000	−376 000	107 000	−540 000
Financial Income	2 000	2 000	1 000	5 000
Financial Costs	82 000	57 000	61 000	66 000
Financial Balance	−80 000	−55 000	−60 000	−61 000
Earnings Before Tax	1 000	−432 000	48 000	−601 000
Tax	0	0	0	0
Net Income	1 000	−432 000	48 000	−601 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	203 000	180 000	276 000	301 000
Total Assets	203 000	180 000	276 000	301 000
Total Retained Equity	−1 604 000	−1 605 000	−1 173 000	−1 221 000
Total Equity	−1 604 000	−1 605 000	−1 173 000	−1 221 000
Total Long-Term Debt	1 614 000	1 678 000	1 415 000	1 452 000
Total Current Debt	194 000	107 000	34 000	70 000
Total Equity and Debt	203 000	180 000	276 000	301 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 482 000	1 484 000	1 166 000	1 087 000
Revenue	1 482 000	1 484 000	1 166 000	1 087 000
Cost of Goods Sold	0	0	0	0
Salary Costs	63 000	60 000	40 000	48 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 401 000	1 860 000	1 058 000	1 626 000
Operating Profit	81 000	−376 000	107 000	−540 000
Financial Income	2 000	2 000	1 000	5 000
Financial Costs	82 000	57 000	61 000	66 000
Financial Balance	−80 000	−55 000	−60 000	−61 000
Dividends	0	0	0	0
Net Income	1 000	−432 000	48 000	−601 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	154 000	124 000	222 000	268 000
Total Current Assets	203 000	180 000	276 000	301 000
Total Assets	203 000	180 000	276 000	301 000
Total Equity	−1 604 000	−1 605 000	−1 173 000	−1 221 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 614 000	1 678 000	1 415 000	1 452 000
Creditors	157 000	32 000	11 000	55 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	36 000	75 000	22 000	15 000
Total Current Debt	194 000	107 000	34 000	70 000
Total Equity and Debt	203 000	180 000	276 000	301 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,06 %	26,92 %	−4,09 %	49,22 %
Debt-to-Equity Ratio	−1,01	−1,05	−1,21	−1,19
Operating Profit Margin	5,47 %	−25,34 %	9,18 %	−49,68 %
Current Ratio	1,05	1,68	8,12	4,3
Quick Ratio	1,05	1,68	8,12	4,3
Equity Ratio	−7,9	−8,92	−4,25	−4,06
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table