JHS EIENDOM AS

1390 VOLLEN

Finances

Share Ownership

Return on Equity

4,51 %

Current Ratio

7,24

Debt-to-Equity Ratio

1,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 011 000	986 000	882 000	1 014 000
Net Income	159 000	203 000	186 000	241 000
Total Assets	7 783 000	8 089 000	8 002 000	8 367 000
Total Equity	3 523 000	3 364 000	3 161 000	2 975 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 011 000	986 000	882 000	1 014 000
Expenditure	809 000	707 000	627 000	588 000
Operating Profit	202 000	278 000	255 000	426 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	17 000	17 000	118 000
Financial Balance	1 000	−17 000	−16 000	−117 000
Earnings Before Tax	203 000	261 000	239 000	309 000
Tax	45 000	57 000	53 000	68 000
Net Income	159 000	203 000	186 000	241 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 661 000	6 387 000	6 139 000	6 431 000
Total Current Assets	1 122 000	1 702 000	1 863 000	1 936 000
Total Assets	7 783 000	8 089 000	8 002 000	8 367 000
Total Retained Equity	1 496 000	1 338 000	1 134 000	948 000
Total Equity	3 523 000	3 364 000	3 161 000	2 975 000
Total Long-Term Debt	4 106 000	4 434 000	4 544 000	5 090 000
Total Current Debt	155 000	290 000	297 000	303 000
Total Equity and Debt	7 783 000	8 089 000	8 002 000	8 367 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 011 000	986 000	882 000	1 014 000
Other Income	0	0	0	0
Revenue	1 011 000	986 000	882 000	1 014 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	306 000	301 000	292 000	292 000
Impairment	0	0	0	0
Expenditure	809 000	707 000	627 000	588 000
Operating Profit	202 000	278 000	255 000	426 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	17 000	17 000	118 000
Financial Balance	1 000	−17 000	−16 000	−117 000
Dividends	0	0	0	0
Net Income	159 000	203 000	186 000	241 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 661 000	6 387 000	6 139 000	6 431 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 661 000	6 387 000	6 139 000	6 431 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 661 000	6 387 000	6 139 000	6 431 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 122 000	1 684 000	1 804 000	1 513 000
Total Current Assets	1 122 000	1 702 000	1 863 000	1 936 000
Total Assets	7 783 000	8 089 000	8 002 000	8 367 000
Total Equity	3 523 000	3 364 000	3 161 000	2 975 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 106 000	4 434 000	4 544 000	5 090 000
Creditors	67 000	3 000	14 000	0
Unpaid Taxes	32 000	209 000	181 000	217 000
Dividends	0	0	0	0
Other Current Debt	0	0	33 000	4 000
Total Current Debt	155 000	290 000	297 000	303 000
Total Equity and Debt	7 783 000	8 089 000	8 002 000	8 367 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,51 %	6,03 %	5,88 %	8,1 %
Debt-to-Equity Ratio	1,17	1,32	1,44	1,71
Operating Profit Margin	19,98 %	28,19 %	28,91 %	42,01 %
Current Ratio	7,24	5,87	6,27	6,39
Quick Ratio	7,24	5,87	6,27	6,39
Equity Ratio	0,45	0,42	0,4	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %