SKANDINAVISKE HANDELSPARKER AS

0273 OSLO

Finances

Share Ownership

Return on Equity

−11,71 %

Current Ratio

103,19

Debt-to-Equity Ratio

3,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 325 000	−1 976 000	−17 000	−1 680 000
Total Assets	79 727 000	107 616 000	109 752 000	102 765 000
Total Equity	19 849 000	22 174 000	24 150 000	24 167 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	212 000	219 000	242 000	242 000
Operating Profit	−212 000	−219 000	−242 000	−242 000
Financial Income	3 217 000	4 778 000	7 232 000	3 099 000
Financial Costs	5 331 000	6 535 000	7 007 000	4 537 000
Financial Balance	−2 114 000	−1 757 000	225 000	−1 438 000
Earnings Before Tax	−2 325 000	−1 976 000	−17 000	−1 680 000
Tax	0	0	0	0
Net Income	−2 325 000	−1 976 000	−17 000	−1 680 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	78 076 000	106 178 000	108 089 000	101 007 000
Total Current Assets	1 651 000	1 438 000	1 664 000	1 758 000
Total Assets	79 727 000	107 616 000	109 752 000	102 765 000
Total Retained Equity	−323 550 000	−321 225 000	−319 249 000	−319 232 000
Total Equity	19 849 000	22 174 000	24 150 000	24 167 000
Total Long-Term Debt	59 862 000	85 442 000	85 602 000	78 596 000
Total Current Debt	16 000	0	0	2 000
Total Equity and Debt	79 727 000	107 616 000	109 752 000	102 765 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	212 000	219 000	242 000	242 000
Operating Profit	−212 000	−219 000	−242 000	−242 000
Financial Income	3 217 000	4 778 000	7 232 000	3 099 000
Financial Costs	5 331 000	6 535 000	7 007 000	4 537 000
Financial Balance	−2 114 000	−1 757 000	225 000	−1 438 000
Dividends	0	0	0	0
Net Income	−2 325 000	−1 976 000	−17 000	−1 680 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	78 076 000	106 178 000	108 089 000	101 007 000
Total Fixed Assets	78 076 000	106 178 000	108 089 000	101 007 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	1 758 000
Total Current Assets	1 651 000	1 438 000	1 664 000	1 758 000
Total Assets	79 727 000	107 616 000	109 752 000	102 765 000
Total Equity	19 849 000	22 174 000	24 150 000	24 167 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	59 862 000	85 442 000	85 602 000	78 596 000
Creditors	16 000	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	16 000	0	0	2 000
Total Equity and Debt	79 727 000	107 616 000	109 752 000	102 765 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,71 %	−8,91 %	−0,07 %	−6,95 %
Debt-to-Equity Ratio	3,02	3,85	3,54	3,25
Operating Profit Margin	-	-	-	-
Current Ratio	103,19	-	-	879
Quick Ratio	103,19	-	-	879
Equity Ratio	0,25	0,21	0,22	0,24
Gross Profit Margin	-	-	-	-