SSS EIENDOM AS

4657 KJEVIK

Finances

Share Ownership

Return on Equity

3,33 %

Current Ratio

5,37

Debt-to-Equity Ratio

1,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 661 000	4 500 000	4 500 000	4 500 000
Net Income	694 000	−133 000	108 000	21 000
Total Assets	44 751 000	46 297 000	52 262 000	54 475 000
Total Equity	20 818 000	20 124 000	21 290 000	22 503 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 661 000	4 500 000	4 500 000	4 500 000
Expenditure	3 273 000	3 466 000	3 128 000	3 128 000
Operating Profit	1 389 000	1 034 000	1 372 000	1 373 000
Financial Income	230 000	88 000	158 000	226 000
Financial Costs	730 000	1 292 000	1 391 000	1 572 000
Financial Balance	−500 000	−1 204 000	−1 233 000	−1 346 000
Earnings Before Tax	890 000	−171 000	138 000	27 000
Tax	196 000	−38 000	30 000	6 000
Net Income	694 000	−133 000	108 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 735 000	31 447 000	37 031 000	39 232 000
Total Current Assets	16 016 000	14 850 000	15 231 000	15 242 000
Total Assets	44 751 000	46 297 000	52 262 000	54 475 000
Total Retained Equity	2 270 000	1 576 000	2 742 000	3 955 000
Total Equity	20 818 000	20 124 000	21 290 000	22 503 000
Total Long-Term Debt	20 948 000	23 425 000	26 246 000	29 080 000
Total Current Debt	2 985 000	2 748 000	4 726 000	2 892 000
Total Equity and Debt	44 751 000	46 297 000	52 262 000	54 475 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 656 000	4 500 000	4 500 000	4 500 000
Other Income	4 000	0	0	0
Revenue	4 661 000	4 500 000	4 500 000	4 500 000
Cost of Goods Sold	0	0	0	0
Salary Costs	64 000	64 000	66 000	43 000
Depreciation	2 282 000	2 281 000	2 281 000	2 271 000
Impairment	0	0	0	0
Expenditure	3 273 000	3 466 000	3 128 000	3 128 000
Operating Profit	1 389 000	1 034 000	1 372 000	1 373 000
Financial Income	230 000	88 000	158 000	226 000
Financial Costs	730 000	1 292 000	1 391 000	1 572 000
Financial Balance	−500 000	−1 204 000	−1 233 000	−1 346 000
Dividends	0	0	0	0
Net Income	694 000	−133 000	108 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	27 618 000	29 497 000	31 376 000	33 254 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	28 735 000	30 980 000	33 261 000	35 543 000
Total Fiancial Fixed Assets	0	467 000	3 770 000	3 690 000
Total Fixed Assets	28 735 000	31 447 000	37 031 000	39 232 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 406 000	13 536 000	13 932 000	14 103 000
Total Current Assets	16 016 000	14 850 000	15 231 000	15 242 000
Total Assets	44 751 000	46 297 000	52 262 000	54 475 000
Total Equity	20 818 000	20 124 000	21 290 000	22 503 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 948 000	23 425 000	26 246 000	29 080 000
Creditors	269 000	220 000	171 000	4 000
Unpaid Taxes	29 000	29 000	27 000	18 000
Dividends	0	0	0	0
Other Current Debt	2 172 000	2 499 000	4 528 000	2 871 000
Total Current Debt	2 985 000	2 748 000	4 726 000	2 892 000
Total Equity and Debt	44 751 000	46 297 000	52 262 000	54 475 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,33 %	−0,66 %	0,51 %	0,09 %
Debt-to-Equity Ratio	1,01	1,16	1,23	1,29
Operating Profit Margin	29,8 %	22,98 %	30,49 %	30,51 %
Current Ratio	5,37	5,4	3,22	5,27
Quick Ratio	5,37	5,4	3,22	5,27
Equity Ratio	0,47	0,43	0,41	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %