JØRPELANDSGÅRDEN AS

4070 RANDABERG

Finances

Share Ownership

Return on Equity

32,96 %

Current Ratio

4,79

Debt-to-Equity Ratio

1,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 226 000	2 830 000	2 988 000	2 488 000
Net Income	1 604 000	983 000	410 000	896 000
Total Assets	11 634 000	11 676 000	12 783 000	12 409 000
Total Equity	4 866 000	3 262 000	3 420 000	3 461 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 226 000	2 830 000	2 988 000	2 488 000
Expenditure	867 000	885 000	1 963 000	847 000
Operating Profit	2 359 000	1 946 000	1 025 000	1 640 000
Financial Income	85 000	71 000	103 000	101 000
Financial Costs	387 000	756 000	602 000	592 000
Financial Balance	−302 000	−685 000	−499 000	−491 000
Earnings Before Tax	2 057 000	1 261 000	526 000	1 149 000
Tax	453 000	277 000	116 000	253 000
Net Income	1 604 000	983 000	410 000	896 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 403 000	8 639 000	8 918 000	9 211 000
Total Current Assets	3 231 000	3 037 000	3 865 000	3 197 000
Total Assets	11 634 000	11 676 000	12 783 000	12 409 000
Total Retained Equity	4 766 000	3 162 000	3 320 000	3 361 000
Total Equity	4 866 000	3 262 000	3 420 000	3 461 000
Total Long-Term Debt	6 093 000	6 546 000	7 071 000	7 562 000
Total Current Debt	674 000	1 869 000	2 293 000	1 386 000
Total Equity and Debt	11 634 000	11 676 000	12 783 000	12 409 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 542 000	2 455 000	2 394 000	2 081 000
Other Income	684 000	375 000	594 000	406 000
Revenue	3 226 000	2 830 000	2 988 000	2 488 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	236 000	279 000	293 000	293 000
Impairment	0	0	0	0
Expenditure	867 000	885 000	1 963 000	847 000
Operating Profit	2 359 000	1 946 000	1 025 000	1 640 000
Financial Income	85 000	71 000	103 000	101 000
Financial Costs	387 000	756 000	602 000	592 000
Financial Balance	−302 000	−685 000	−499 000	−491 000
Dividends	0	0	0	0
Net Income	1 604 000	983 000	410 000	896 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 403 000	8 639 000	8 918 000	9 211 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 403 000	8 639 000	8 918 000	9 211 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 403 000	8 639 000	8 918 000	9 211 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	729 000	517 000	1 526 000	315 000
Total Current Assets	3 231 000	3 037 000	3 865 000	3 197 000
Total Assets	11 634 000	11 676 000	12 783 000	12 409 000
Total Equity	4 866 000	3 262 000	3 420 000	3 461 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 093 000	6 546 000	7 071 000	7 562 000
Creditors	81 000	70 000	1 552 000	53 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	168 000	1 799 000	740 000	1 333 000
Total Current Debt	674 000	1 869 000	2 293 000	1 386 000
Total Equity and Debt	11 634 000	11 676 000	12 783 000	12 409 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,96 %	30,13 %	11,99 %	25,89 %
Debt-to-Equity Ratio	1,25	2,01	2,07	2,18
Operating Profit Margin	73,12 %	68,76 %	34,3 %	65,92 %
Current Ratio	4,79	1,62	1,69	2,31
Quick Ratio	4,79	1,62	1,69	2,31
Equity Ratio	0,42	0,28	0,27	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %