BJØNN HOLDING AS

3216 SANDEFJORD

Finances

Return on Equity

71,84 %

Current Ratio

1,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	625 000	450 000	700 000	1 000 000
Total Assets	1 495 000	1 320 000	1 570 000	1 870 000
Total Equity	870 000	870 000	870 000	870 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	28 000	16 000	15 000	15 000
Operating Profit	−28 000	−16 000	−15 000	−15 000
Financial Income	653 000	466 000	715 000	1 015 000
Financial Costs	0	0	0	0
Financial Balance	653 000	466 000	715 000	1 015 000
Earnings Before Tax	625 000	450 000	700 000	1 000 000
Tax	0	0	0	0
Net Income	625 000	450 000	700 000	1 000 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	824 000	824 000	824 000	824 000
Total Current Assets	672 000	497 000	747 000	1 047 000
Total Assets	1 495 000	1 320 000	1 570 000	1 870 000
Total Retained Equity	840 000	840 000	840 000	840 000
Total Equity	870 000	870 000	870 000	870 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	625 000	450 000	700 000	1 000 000
Total Equity and Debt	1 495 000	1 320 000	1 570 000	1 870 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	16 000	15 000	15 000
Operating Profit	−28 000	−16 000	−15 000	−15 000
Financial Income	653 000	466 000	715 000	1 015 000
Financial Costs	0	0	0	0
Financial Balance	653 000	466 000	715 000	1 015 000
Dividends	625 000	450 000	700 000	1 000 000
Net Income	625 000	450 000	700 000	1 000 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	824 000	824 000	824 000	824 000
Total Fixed Assets	824 000	824 000	824 000	824 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	5 000	10 000	13 000
Total Current Assets	672 000	497 000	747 000	1 047 000
Total Assets	1 495 000	1 320 000	1 570 000	1 870 000
Total Equity	870 000	870 000	870 000	870 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	625 000	450 000	700 000	1 000 000
Other Current Debt	0	0	0	0
Total Current Debt	625 000	450 000	700 000	1 000 000
Total Equity and Debt	1 495 000	1 320 000	1 570 000	1 870 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,84 %	51,72 %	80,46 %	114,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,08	1,1	1,07	1,05
Quick Ratio	1,08	1,1	1,07	1,05
Equity Ratio	0,58	0,66	0,55	0,47
Gross Profit Margin	-	-	-	-