BJARNE EVENSEN EIENDOM AS

3676 NOTODDEN

Finances

Share Ownership

Return on Equity

40,57 %

Current Ratio

1,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	378 000	360 000	354 000	336 000
Net Income	215 000	171 000	203 000	192 000
Total Assets	1 129 000	1 047 000	1 363 000	1 134 000
Total Equity	530 000	814 000	643 000	940 000

Income (NOK)	2022	2021	2020	2019
Revenue	378 000	360 000	354 000	336 000
Expenditure	100 000	140 000	95 000	91 000
Operating Profit	278 000	220 000	259 000	245 000
Financial Income	0	0	2 000	2 000
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	−2 000	−1 000	1 000	1 000
Earnings Before Tax	276 000	219 000	260 000	246 000
Tax	61 000	48 000	57 000	54 000
Net Income	215 000	171 000	203 000	192 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	312 000	366 000	420 000	474 000
Total Current Assets	817 000	682 000	943 000	660 000
Total Assets	1 129 000	1 047 000	1 363 000	1 134 000
Total Retained Equity	397 000	682 000	511 000	808 000
Total Equity	530 000	814 000	643 000	940 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	599 000	233 000	720 000	194 000
Total Equity and Debt	1 129 000	1 047 000	1 363 000	1 134 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	378 000	360 000	354 000	336 000
Revenue	378 000	360 000	354 000	336 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	58 000	58 000	58 000	58 000
Impairment	0	0	0	0
Expenditure	100 000	140 000	95 000	91 000
Operating Profit	278 000	220 000	259 000	245 000
Financial Income	0	0	2 000	2 000
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	−2 000	−1 000	1 000	1 000
Dividends	500 000	0	500 000	0
Net Income	215 000	171 000	203 000	192 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	122 000	117 000	113 000	110 000
Real Eastate	190 000	248 000	306 000	364 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	190 000	248 000	306 000	364 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	312 000	366 000	420 000	474 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	809 000	674 000	936 000	653 000
Total Current Assets	817 000	682 000	943 000	660 000
Total Assets	1 129 000	1 047 000	1 363 000	1 134 000
Total Equity	530 000	814 000	643 000	940 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	16 000	15 000	15 000	14 000
Dividends	500 000	0	500 000	0
Other Current Debt	518 000	166 000	644 000	123 000
Total Current Debt	599 000	233 000	720 000	194 000
Total Equity and Debt	1 129 000	1 047 000	1 363 000	1 134 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,57 %	21,01 %	31,57 %	20,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	73,54 %	61,11 %	73,16 %	72,92 %
Current Ratio	1,36	2,93	1,31	3,4
Quick Ratio	1,36	2,93	1,31	3,4
Equity Ratio	0,47	0,78	0,47	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %