BUIND EIENDOM AS

3516 HØNEFOSS

Finances

Share Ownership

Return on Equity

0,12 %

Current Ratio

Debt-to-Equity Ratio

2,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	400 000	480 000	480 000	480 000
Net Income	2 000	97 000	140 000	167 000
Total Assets	5 817 000	8 277 000	8 226 000	6 216 000
Total Equity	1 633 000	1 631 000	1 635 000	1 495 000

Income (NOK)	2022	2021	2020	2019
Revenue	400 000	480 000	480 000	480 000
Expenditure	205 000	185 000	171 000	159 000
Operating Profit	195 000	295 000	309 000	321 000
Financial Income	0	0	0	0
Financial Costs	192 000	170 000	130 000	107 000
Financial Balance	−192 000	−170 000	−130 000	−107 000
Earnings Before Tax	3 000	125 000	179 000	214 000
Tax	1 000	28 000	40 000	47 000
Net Income	2 000	97 000	140 000	167 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 989 000	4 130 000	4 270 000	4 410 000
Total Current Assets	1 827 000	4 147 000	3 956 000	1 806 000
Total Assets	5 817 000	8 277 000	8 226 000	6 216 000
Total Retained Equity	1 004 000	1 002 000	1 006 000	866 000
Total Equity	1 633 000	1 631 000	1 635 000	1 495 000
Total Long-Term Debt	3 980 000	6 424 000	6 451 000	4 556 000
Total Current Debt	203 000	222 000	140 000	165 000
Total Equity and Debt	5 817 000	8 277 000	8 226 000	6 216 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	480 000	0	0
Other Income	400 000	0	480 000	480 000
Revenue	400 000	480 000	480 000	480 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	140 000	140 000	140 000	140 000
Impairment	0	0	0	0
Expenditure	205 000	185 000	171 000	159 000
Operating Profit	195 000	295 000	309 000	321 000
Financial Income	0	0	0	0
Financial Costs	192 000	170 000	130 000	107 000
Financial Balance	−192 000	−170 000	−130 000	−107 000
Dividends	0	0	0	0
Net Income	2 000	97 000	140 000	167 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 989 000	4 130 000	4 270 000	4 410 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 989 000	4 130 000	4 270 000	4 410 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 989 000	4 130 000	4 270 000	4 410 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	417 000	688 000	1 470 000	38 000
Total Current Assets	1 827 000	4 147 000	3 956 000	1 806 000
Total Assets	5 817 000	8 277 000	8 226 000	6 216 000
Total Equity	1 633 000	1 631 000	1 635 000	1 495 000
Short-Term Group Debt	0	130 000	0	0
Total Long-Term Debt	3 980 000	6 424 000	6 451 000	4 556 000
Creditors	15 000	5 000	0	0
Unpaid Taxes	168 000	72 000	78 000	119 000
Dividends	0	0	0	0
Other Current Debt	15 000	15 000	20 000	1 000
Total Current Debt	203 000	222 000	140 000	165 000
Total Equity and Debt	5 817 000	8 277 000	8 226 000	6 216 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,12 %	5,95 %	8,56 %	11,17 %
Debt-to-Equity Ratio	2,44	3,94	3,95	3,05
Operating Profit Margin	48,75 %	61,46 %	64,38 %	66,88 %
Current Ratio	9	18,68	28,26	10,95
Quick Ratio	9	18,68	28,26	10,95
Equity Ratio	0,28	0,2	0,2	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %