RINGNES FARRIS EIENDOM AS

0555 OSLO

Finances

Share Ownership

Return on Equity

35,93 %

Current Ratio

0,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 847 000	7 170 000	7 189 000	7 028 000
Net Income	1 661 000	1 208 000	1 474 000	1 039 000
Total Assets	31 363 000	33 308 000	34 733 000	36 197 000
Total Equity	4 623 000	5 108 000	5 793 000	5 968 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 847 000	7 170 000	7 189 000	7 028 000
Expenditure	5 222 000	5 315 000	4 864 000	4 782 000
Operating Profit	2 625 000	1 854 000	2 325 000	2 245 000
Financial Income	0	0	0	0
Financial Costs	495 000	306 000	435 000	913 000
Financial Balance	−495 000	−306 000	−435 000	−913 000
Earnings Before Tax	2 130 000	1 548 000	1 890 000	1 332 000
Tax	469 000	341 000	416 000	293 000
Net Income	1 661 000	1 208 000	1 474 000	1 039 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 634 000	32 714 000	34 139 000	35 552 000
Total Current Assets	728 000	594 000	594 000	645 000
Total Assets	31 363 000	33 308 000	34 733 000	36 197 000
Total Retained Equity	2 636 000	3 121 000	3 806 000	3 981 000
Total Equity	4 623 000	5 108 000	5 793 000	5 968 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	26 740 000	28 200 000	28 940 000	30 229 000
Total Equity and Debt	31 363 000	33 308 000	34 733 000	36 197 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 720 000	5 418 000	5 351 000	5 249 000
Other Income	2 127 000	1 752 000	1 837 000	1 778 000
Revenue	7 847 000	7 170 000	7 189 000	7 028 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 100 000	3 495 000	2 959 000	2 912 000
Impairment	0	0	0	0
Expenditure	5 222 000	5 315 000	4 864 000	4 782 000
Operating Profit	2 625 000	1 854 000	2 325 000	2 245 000
Financial Income	0	0	0	0
Financial Costs	495 000	306 000	435 000	913 000
Financial Balance	−495 000	−306 000	−435 000	−913 000
Dividends	0	0	0	0
Net Income	1 661 000	1 208 000	1 474 000	1 039 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	593 000	456 000	263 000	213 000
Real Eastate	30 042 000	32 258 000	33 876 000	35 339 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	30 042 000	32 258 000	33 876 000	35 339 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 634 000	32 714 000	34 139 000	35 552 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	728 000	594 000	594 000	645 000
Total Assets	31 363 000	33 308 000	34 733 000	36 197 000
Total Equity	4 623 000	5 108 000	5 793 000	5 968 000
Short-Term Group Debt	0	0	0	27 259 000
Total Long-Term Debt	0	0	0	0
Creditors	238 000	497 000	24 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 821 000	1 709 000	1 778 000	1 668 000
Total Current Debt	26 740 000	28 200 000	28 940 000	30 229 000
Total Equity and Debt	31 363 000	33 308 000	34 733 000	36 197 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,93 %	23,65 %	25,44 %	17,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	33,45 %	25,86 %	32,34 %	31,94 %
Current Ratio	0,03	0,02	0,02	0,02
Quick Ratio	0,03	0,02	0,02	0,02
Equity Ratio	0,15	0,15	0,17	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %