RINGNES IMSDAL EIENDOM AS

0555 OSLO

Finances

Share Ownership

Return on Equity

15,4 %

Current Ratio

0,03

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 571 000	2 366 000	2 339 000	2 295 000
Net Income	756 000	594 000	481 000	339 000
Total Assets	18 094 000	19 220 000	20 422 000	21 923 000
Total Equity	4 908 000	5 342 000	5 819 000	6 136 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 571 000	2 366 000	2 339 000	2 295 000
Expenditure	1 371 000	1 459 000	1 468 000	1 489 000
Operating Profit	1 200 000	906 000	871 000	805 000
Financial Income	0	0	0	0
Financial Costs	230 000	145 000	255 000	370 000
Financial Balance	−230 000	−145 000	−255 000	−370 000
Earnings Before Tax	969 000	761 000	616 000	435 000
Tax	213 000	167 000	136 000	96 000
Net Income	756 000	594 000	481 000	339 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 769 000	19 012 000	20 111 000	21 434 000
Total Current Assets	325 000	209 000	312 000	488 000
Total Assets	18 094 000	19 220 000	20 422 000	21 923 000
Total Retained Equity	3 311 000	3 745 000	4 222 000	4 539 000
Total Equity	4 908 000	5 342 000	5 819 000	6 136 000
Total Long-Term Debt	1 239 000	1 362 000	1 496 000	1 625 000
Total Current Debt	11 946 000	12 517 000	13 107 000	14 161 000
Total Equity and Debt	18 094 000	19 220 000	20 422 000	21 923 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 473 000	2 366 000	2 339 000	2 295 000
Other Income	98 000	0	0	0
Revenue	2 571 000	2 366 000	2 339 000	2 295 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 278 000	1 383 000	1 402 000	1 401 000
Impairment	0	0	0	0
Expenditure	1 371 000	1 459 000	1 468 000	1 489 000
Operating Profit	1 200 000	906 000	871 000	805 000
Financial Income	0	0	0	0
Financial Costs	230 000	145 000	255 000	370 000
Financial Balance	−230 000	−145 000	−255 000	−370 000
Dividends	0	0	0	0
Net Income	756 000	594 000	481 000	339 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 769 000	19 012 000	20 111 000	21 434 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 769 000	19 012 000	20 111 000	21 434 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 769 000	19 012 000	20 111 000	21 434 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	325 000	209 000	312 000	488 000
Total Assets	18 094 000	19 220 000	20 422 000	21 923 000
Total Equity	4 908 000	5 342 000	5 819 000	6 136 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 239 000	1 362 000	1 496 000	1 625 000
Creditors	6 000	60 000	102 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	144 000	144 000	144 000	163 000
Total Current Debt	11 946 000	12 517 000	13 107 000	14 161 000
Total Equity and Debt	18 094 000	19 220 000	20 422 000	21 923 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,4 %	11,12 %	8,27 %	5,52 %
Debt-to-Equity Ratio	0,25	0,25	0,26	0,26
Operating Profit Margin	46,67 %	38,29 %	37,24 %	35,08 %
Current Ratio	0,03	0,02	0,02	0,03
Quick Ratio	0,03	0,02	0,02	0,03
Equity Ratio	0,27	0,28	0,28	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %