EIKEBOTN AS

6947 LAVIK

Finances

Return on Equity

10,05 %

Current Ratio

72,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	51 000
Net Income	408 000	517 000	27 000	−504 000
Total Assets	4 117 000	5 168 000	4 648 000	4 626 000
Total Equity	4 060 000	5 152 000	4 635 000	4 608 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	51 000
Expenditure	21 000	21 000	20 000	22 000
Operating Profit	−21 000	−21 000	−20 000	29 000
Financial Income	461 000	538 000	47 000	−526 000
Financial Costs	1 000	1 000	0	0
Financial Balance	460 000	537 000	47 000	−526 000
Earnings Before Tax	847 000	1 033 000	27 000	−1 001 000
Tax	31 000	0	0	7 000
Net Income	408 000	517 000	27 000	−504 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	3 887 000	89 000	0
Total Current Assets	4 117 000	1 281 000	4 558 000	4 626 000
Total Assets	4 117 000	5 168 000	4 648 000	4 626 000
Total Retained Equity	3 960 000	5 052 000	4 535 000	4 508 000
Total Equity	4 060 000	5 152 000	4 635 000	4 608 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	57 000	17 000	12 000	18 000
Total Equity and Debt	4 117 000	5 168 000	4 648 000	4 626 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	51 000
Other Income	0	0	0	0
Revenue	0	0	0	51 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	21 000	20 000	22 000
Operating Profit	−21 000	−21 000	−20 000	29 000
Financial Income	461 000	538 000	47 000	−526 000
Financial Costs	1 000	1 000	0	0
Financial Balance	460 000	537 000	47 000	−526 000
Dividends	1 500 000	0	0	600 000
Net Income	408 000	517 000	27 000	−504 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	3 887 000	89 000	0
Total Fixed Assets	0	3 887 000	89 000	0
Stock	0	0	0	0
Total Investments	1 621 000	1 018 000	4 176 000	4 018 000
Cash, Bank	2 496 000	264 000	380 000	586 000
Total Current Assets	4 117 000	1 281 000	4 558 000	4 626 000
Total Assets	4 117 000	5 168 000	4 648 000	4 626 000
Total Equity	4 060 000	5 152 000	4 635 000	4 608 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	12 000	7 000	8 000
Unpaid Taxes	0	0	0	1 000
Dividends	1 500 000	0	0	600 000
Other Current Debt	14 000	5 000	5 000	2 000
Total Current Debt	57 000	17 000	12 000	18 000
Total Equity and Debt	4 117 000	5 168 000	4 648 000	4 626 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,05 %	10,03 %	0,58 %	−10,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	56,86 %
Current Ratio	72,23	75,35	379,83	257
Quick Ratio	72,23	75,35	379,83	257
Equity Ratio	0,99	1	1	1
Gross Profit Margin	-	-	-	100 %