TROSTDALEN AS

1903 GAN

Finances

Return on Equity

5,64 %

Current Ratio

139,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	215 000	180 000	−7 000	281 000
Total Assets	3 823 000	3 608 000	3 628 000	3 635 000
Total Equity	3 814 000	3 598 000	3 418 000	3 626 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	242 000	27 000	24 000	20 000
Operating Profit	−242 000	−27 000	−24 000	−20 000
Financial Income	410 000	204 000	15 000	300 000
Financial Costs	0	0	0	0
Financial Balance	410 000	204 000	15 000	300 000
Earnings Before Tax	169 000	177 000	−10 000	280 000
Tax	−47 000	−3 000	−2 000	0
Net Income	215 000	180 000	−7 000	281 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 569 000	2 130 000	2 127 000	2 125 000
Total Current Assets	1 254 000	1 478 000	1 501 000	1 510 000
Total Assets	3 823 000	3 608 000	3 628 000	3 635 000
Total Retained Equity	3 714 000	3 498 000	3 318 000	3 526 000
Total Equity	3 814 000	3 598 000	3 418 000	3 626 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	9 000	209 000	9 000
Total Equity and Debt	3 823 000	3 608 000	3 628 000	3 635 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	242 000	27 000	24 000	20 000
Operating Profit	−242 000	−27 000	−24 000	−20 000
Financial Income	410 000	204 000	15 000	300 000
Financial Costs	0	0	0	0
Financial Balance	410 000	204 000	15 000	300 000
Dividends	0	0	200 000	0
Net Income	215 000	180 000	−7 000	281 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	55 000	8 000	5 000	3 000
Real Eastate	974 000	974 000	974 000	974 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	974 000	974 000	974 000	974 000
Total Fiancial Fixed Assets	1 539 000	1 147 000	1 147 000	1 147 000
Total Fixed Assets	2 569 000	2 130 000	2 127 000	2 125 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 254 000	1 478 000	1 501 000	1 440 000
Total Current Assets	1 254 000	1 478 000	1 501 000	1 510 000
Total Assets	3 823 000	3 608 000	3 628 000	3 635 000
Total Equity	3 814 000	3 598 000	3 418 000	3 626 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	200 000	0
Other Current Debt	9 000	9 000	9 000	9 000
Total Current Debt	9 000	9 000	209 000	9 000
Total Equity and Debt	3 823 000	3 608 000	3 628 000	3 635 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,64 %	5 %	−0,2 %	7,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	139,33	164,22	7,18	167,78
Quick Ratio	139,33	164,22	7,18	167,78
Equity Ratio	1	1	0,94	1
Gross Profit Margin	-	-	-	-