BORGAR EIENDOM OSLO AS

0558 OSLO

Finances

Share Ownership

Return on Equity

−0,07 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	71 000	68 000	67 000	66 000
Net Income	−21 000	−23 000	−59 000	4 000
Total Assets	30 857 000	30 879 000	30 902 000	30 960 000
Total Equity	30 858 000	30 879 000	30 901 000	30 960 000

Income (NOK)	2022	2021	2020	2019
Revenue	71 000	68 000	67 000	66 000
Expenditure	97 000	93 000	139 000	62 000
Operating Profit	−26 000	−25 000	−72 000	4 000
Financial Income	2 000	1 000	2 000	6 000
Financial Costs	3 000	5 000	5 000	5 000
Financial Balance	−1 000	−4 000	−3 000	1 000
Earnings Before Tax	−27 000	−29 000	−75 000	5 000
Tax	−6 000	−6 000	−16 000	1 000
Net Income	−21 000	−23 000	−59 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 752 000	30 758 000	30 764 000	30 515 000
Total Current Assets	105 000	121 000	138 000	445 000
Total Assets	30 857 000	30 879 000	30 902 000	30 960 000
Total Retained Equity	−1 350 000	−1 329 000	−1 307 000	−1 248 000
Total Equity	30 858 000	30 879 000	30 901 000	30 960 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	30 858 000	30 879 000	30 901 000	30 960 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	71 000	68 000	67 000	66 000
Revenue	71 000	68 000	67 000	66 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	12 000	12 000	5 000	0
Impairment	0	0	0	0
Expenditure	97 000	93 000	139 000	62 000
Operating Profit	−26 000	−25 000	−72 000	4 000
Financial Income	2 000	1 000	2 000	6 000
Financial Costs	3 000	5 000	5 000	5 000
Financial Balance	−1 000	−4 000	−3 000	1 000
Dividends	0	0	0	0
Net Income	−21 000	−23 000	−59 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	31 000	25 000	19 000	2 000
Real Eastate	30 721 000	30 733 000	30 745 000	30 513 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	30 721 000	30 733 000	30 745 000	30 513 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 752 000	30 758 000	30 764 000	30 515 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	105 000	121 000	138 000	445 000
Total Assets	30 857 000	30 879 000	30 902 000	30 960 000
Total Equity	30 858 000	30 879 000	30 901 000	30 960 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	30 858 000	30 879 000	30 901 000	30 960 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,07 %	−0,07 %	−0,19 %	0,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−36,62 %	−36,76 %	−107,46 %	6,06 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %