STORGATA 17 EIENDOM AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

12,89 %

Current Ratio

Debt-to-Equity Ratio

1,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 183 000	3 043 000	2 799 000	3 381 000
Net Income	1 635 000	1 191 000	1 472 000	1 877 000
Total Assets	30 023 000	28 153 000	27 747 000	27 840 000
Total Equity	12 684 000	11 049 000	9 858 000	9 093 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 183 000	3 043 000	2 799 000	3 381 000
Expenditure	1 562 000	1 181 000	507 000	433 000
Operating Profit	2 621 000	1 863 000	2 292 000	2 949 000
Financial Income	23 000	0	0	0
Financial Costs	507 000	331 000	405 000	543 000
Financial Balance	−484 000	−331 000	−405 000	−543 000
Earnings Before Tax	2 138 000	1 531 000	1 888 000	2 406 000
Tax	503 000	340 000	415 000	529 000
Net Income	1 635 000	1 191 000	1 472 000	1 877 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 460 000	26 519 000	26 999 000	27 384 000
Total Current Assets	1 563 000	1 634 000	749 000	456 000
Total Assets	30 023 000	28 153 000	27 747 000	27 840 000
Total Retained Equity	10 167 000	8 532 000	7 341 000	6 576 000
Total Equity	12 684 000	11 049 000	9 858 000	9 093 000
Total Long-Term Debt	16 559 000	16 584 000	16 603 000	16 719 000
Total Current Debt	780 000	519 000	1 287 000	2 028 000
Total Equity and Debt	30 023 000	28 153 000	27 747 000	27 840 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 000	50 000	50 000	50 000
Other Income	4 133 000	2 993 000	2 749 000	3 331 000
Revenue	4 183 000	3 043 000	2 799 000	3 381 000
Cost of Goods Sold	0	0	0	0
Salary Costs	546 000	358 000	0	0
Depreciation	209 000	209 000	209 000	209 000
Impairment	0	0	0	0
Expenditure	1 562 000	1 181 000	507 000	433 000
Operating Profit	2 621 000	1 863 000	2 292 000	2 949 000
Financial Income	23 000	0	0	0
Financial Costs	507 000	331 000	405 000	543 000
Financial Balance	−484 000	−331 000	−405 000	−543 000
Dividends	0	0	0	0
Net Income	1 635 000	1 191 000	1 472 000	1 877 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 885 000	7 094 000	7 303 000	7 512 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 885 000	7 094 000	7 303 000	7 512 000
Total Fiancial Fixed Assets	21 575 000	19 425 000	19 696 000	19 872 000
Total Fixed Assets	28 460 000	26 519 000	26 999 000	27 384 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 329 000	34 000	43 000	161 000
Total Current Assets	1 563 000	1 634 000	749 000	456 000
Total Assets	30 023 000	28 153 000	27 747 000	27 840 000
Total Equity	12 684 000	11 049 000	9 858 000	9 093 000
Short-Term Group Debt	0	0	907 000	1 719 000
Total Long-Term Debt	16 559 000	16 584 000	16 603 000	16 719 000
Creditors	43 000	−73 000	54 000	17 000
Unpaid Taxes	127 000	183 000	83 000	107 000
Dividends	0	0	0	0
Other Current Debt	82 000	46 000	5 000	14 000
Total Current Debt	780 000	519 000	1 287 000	2 028 000
Total Equity and Debt	30 023 000	28 153 000	27 747 000	27 840 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,89 %	10,78 %	14,93 %	20,64 %
Debt-to-Equity Ratio	1,31	1,5	1,68	1,84
Operating Profit Margin	62,66 %	61,22 %	81,89 %	87,22 %
Current Ratio	2	3,15	0,58	0,22
Quick Ratio	2	3,15	0,58	0,22
Equity Ratio	0,42	0,39	0,36	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %