STADION HØYHUS AS

0484 OSLO

Finances

Share Ownership

Return on Equity

−19,08 %

Current Ratio

1,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	20 000
Net Income	−4 680 000	−92 000	−45 000	0
Total Assets	24 542 000	30 378 000	25 013 000	25 013 000
Total Equity	24 528 000	29 186 000	25 000 000	25 000 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	20 000
Expenditure	6 069 000	125 000	76 000	75 000
Operating Profit	−6 070 000	−125 000	−76 000	−55 000
Financial Income	70 000	8 000	19 000	56 000
Financial Costs	0	0	0	0
Financial Balance	70 000	8 000	19 000	56 000
Earnings Before Tax	−6 000 000	−117 000	−58 000	0
Tax	−1 320 000	−26 000	−13 000	0
Net Income	−4 680 000	−92 000	−45 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 514 000	30 261 000	24 955 000	25 013 000
Total Current Assets	28 000	117 000	58 000	0
Total Assets	24 542 000	30 378 000	25 013 000	25 013 000
Total Retained Equity	−472 000	4 185 000	0	0
Total Equity	24 528 000	29 186 000	25 000 000	25 000 000
Total Long-Term Debt	0	1 180 000	0	0
Total Current Debt	15 000	13 000	13 000	13 000
Total Equity and Debt	24 542 000	30 378 000	25 013 000	25 013 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	20 000
Other Income	0	0	0	0
Revenue	0	0	0	20 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	5 971 000	0	0	0
Expenditure	6 069 000	125 000	76 000	75 000
Operating Profit	−6 070 000	−125 000	−76 000	−55 000
Financial Income	70 000	8 000	19 000	56 000
Financial Costs	0	0	0	0
Financial Balance	70 000	8 000	19 000	56 000
Dividends	0	0	0	0
Net Income	−4 680 000	−92 000	−45 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	133 000	0	0	0
Real Eastate	19 800 000	25 771 000	16 630 000	16 630 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 800 000	25 771 000	20 406 000	20 406 000
Total Fiancial Fixed Assets	4 581 000	4 490 000	4 549 000	4 607 000
Total Fixed Assets	24 514 000	30 261 000	24 955 000	25 013 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	28 000	117 000	58 000	0
Total Assets	24 542 000	30 378 000	25 013 000	25 013 000
Total Equity	24 528 000	29 186 000	25 000 000	25 000 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 180 000	0	0
Creditors	15 000	13 000	13 000	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	15 000	13 000	13 000	13 000
Total Equity and Debt	24 542 000	30 378 000	25 013 000	25 013 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,08 %	−0,32 %	−0,18 %	0 %
Debt-to-Equity Ratio	0	0,04	0	0
Operating Profit Margin	-	-	-	−275 %
Current Ratio	1,87	9	4,46	0
Quick Ratio	1,87	9	4,46	0
Equity Ratio	1	0,96	1	1
Gross Profit Margin	-	-	-	100 %