SKIPET EIENDOM AS

8430 MYRE

Finances

Return on Equity

3,77 %

Current Ratio

0,84

Debt-to-Equity Ratio

3,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 183 000	2 309 000	2 538 000	3 196 000
Net Income	189 000	168 000	1 570 000	443 000
Total Assets	20 488 000	21 273 000	21 869 000	24 387 000
Total Equity	5 010 000	4 821 000	4 323 000	4 253 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 183 000	2 309 000	2 538 000	3 196 000
Expenditure	1 335 000	1 613 000	1 427 000	1 601 000
Operating Profit	847 000	696 000	1 111 000	1 594 000
Financial Income	0	1 000	1 500 000	0
Financial Costs	604 000	480 000	598 000	1 023 000
Financial Balance	−604 000	−479 000	902 000	−1 023 000
Earnings Before Tax	243 000	217 000	2 013 000	572 000
Tax	53 000	48 000	443 000	129 000
Net Income	189 000	168 000	1 570 000	443 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 165 000	20 645 000	21 273 000	21 533 000
Total Current Assets	324 000	628 000	596 000	2 855 000
Total Assets	20 488 000	21 273 000	21 869 000	24 387 000
Total Retained Equity	4 910 000	4 721 000	4 223 000	4 153 000
Total Equity	5 010 000	4 821 000	4 323 000	4 253 000
Total Long-Term Debt	15 090 000	15 858 000	16 765 000	19 209 000
Total Current Debt	388 000	594 000	782 000	926 000
Total Equity and Debt	20 488 000	21 273 000	21 869 000	24 387 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 183 000	2 309 000	2 538 000	2 639 000
Other Income	0	0	0	557 000
Revenue	2 183 000	2 309 000	2 538 000	3 196 000
Cost of Goods Sold	30 000	10 000	5 000	383 000
Salary Costs	0	0	0	0
Depreciation	480 000	628 000	620 000	570 000
Impairment	0	0	0	0
Expenditure	1 335 000	1 613 000	1 427 000	1 601 000
Operating Profit	847 000	696 000	1 111 000	1 594 000
Financial Income	0	1 000	1 500 000	0
Financial Costs	604 000	480 000	598 000	1 023 000
Financial Balance	−604 000	−479 000	902 000	−1 023 000
Dividends	0	0	1 500 000	0
Net Income	189 000	168 000	1 570 000	443 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 944 000	20 349 000	20 753 000	21 038 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	120 000	196 000	420 000	395 000
Total Tangible Assets	20 065 000	20 545 000	21 173 000	21 433 000
Total Fiancial Fixed Assets	100 000	100 000	100 000	100 000
Total Fixed Assets	20 165 000	20 645 000	21 273 000	21 533 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	87 000	62 000	3 000	328 000
Total Current Assets	324 000	628 000	596 000	2 855 000
Total Assets	20 488 000	21 273 000	21 869 000	24 387 000
Total Equity	5 010 000	4 821 000	4 323 000	4 253 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 090 000	15 858 000	16 765 000	19 209 000
Creditors	154 000	188 000	130 000	215 000
Unpaid Taxes	47 000	195 000	62 000	55 000
Dividends	0	0	1 500 000	0
Other Current Debt	27 000	18 000	26 000	519 000
Total Current Debt	388 000	594 000	782 000	926 000
Total Equity and Debt	20 488 000	21 273 000	21 869 000	24 387 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,77 %	3,48 %	36,32 %	10,42 %
Debt-to-Equity Ratio	3,01	3,29	3,88	4,52
Operating Profit Margin	38,8 %	30,14 %	43,77 %	49,87 %
Current Ratio	0,84	1,06	0,76	3,08
Quick Ratio	0,84	1,06	0,76	3,08
Equity Ratio	0,24	0,23	0,2	0,17
Gross Profit Margin	98,63 %	99,57 %	99,8 %	88,02 %