BØVEN VA AS

2930 BAGN

Finances

Share Ownership

Return on Equity

76,39 %

Current Ratio

0,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	437 000	513 000	567 000	575 000
Net Income	110 000	192 000	269 000	217 000
Total Assets	524 000	1 449 000	1 280 000	859 000
Total Equity	144 000	304 000	1 062 000	793 000

Income (NOK)	2022	2021	2020	2019
Revenue	437 000	513 000	567 000	575 000
Expenditure	284 000	259 000	224 000	306 000
Operating Profit	152 000	253 000	343 000	269 000
Financial Income	2 000	2 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	1 000	1 000
Earnings Before Tax	154 000	255 000	345 000	270 000
Tax	44 000	63 000	76 000	53 000
Net Income	110 000	192 000	269 000	217 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	210 000	357 000	457 000	366 000
Total Current Assets	314 000	1 092 000	823 000	493 000
Total Assets	524 000	1 449 000	1 280 000	859 000
Total Retained Equity	114 000	204 000	962 000	693 000
Total Equity	144 000	304 000	1 062 000	793 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	380 000	1 145 000	218 000	66 000
Total Equity and Debt	524 000	1 449 000	1 280 000	859 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	437 000	513 000	567 000	575 000
Other Income	0	0	0	0
Revenue	437 000	513 000	567 000	575 000
Cost of Goods Sold	47 000	30 000	38 000	27 000
Salary Costs	0	0	0	0
Depreciation	101 000	100 000	89 000	56 000
Impairment	0	0	0	0
Expenditure	284 000	259 000	224 000	306 000
Operating Profit	152 000	253 000	343 000	269 000
Financial Income	2 000	2 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	1 000	1 000
Dividends	0	0	0	0
Net Income	110 000	192 000	269 000	217 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	52 000	123 000	129 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	159 000	234 000	329 000	366 000
Total Tangible Assets	210 000	357 000	457 000	366 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	210 000	357 000	457 000	366 000
Stock	202 000	202 000	202 000	202 000
Total Investments	0	0	0	0
Cash, Bank	38 000	681 000	497 000	166 000
Total Current Assets	314 000	1 092 000	823 000	493 000
Total Assets	524 000	1 449 000	1 280 000	859 000
Total Equity	144 000	304 000	1 062 000	793 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	43 000	38 000	71 000	5 000
Unpaid Taxes	91 000	87 000	64 000	0
Dividends	0	0	0	0
Other Current Debt	202 000	956 000	7 000	8 000
Total Current Debt	380 000	1 145 000	218 000	66 000
Total Equity and Debt	524 000	1 449 000	1 280 000	859 000

Financial indicators	2022	2021	2020	2019
Return on Equity	76,39 %	63,16 %	25,33 %	27,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	34,78 %	49,32 %	60,49 %	46,78 %
Current Ratio	0,83	0,95	3,78	7,47
Quick Ratio	1,76	1,16	51,44	−3,63
Equity Ratio	0,27	0,21	0,83	0,92
Gross Profit Margin	89,24 %	94,15 %	93,3 %	95,3 %