FISKERGATA 5 AS

8300 SVOLVÆR

Finances

Share Ownership

Return on Equity

22,09 %

Current Ratio

7,59

Debt-to-Equity Ratio

2,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 075 000	1 021 000	2 519 000	1 053 000
Net Income	440 000	465 000	1 482 000	374 000
Total Assets	7 432 000	7 304 000	8 764 000	8 942 000
Total Equity	1 992 000	1 552 000	2 687 000	2 805 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 075 000	1 021 000	2 519 000	1 053 000
Expenditure	339 000	91 000	442 000	313 000
Operating Profit	736 000	930 000	2 077 000	740 000
Financial Income	15 000	34 000	15 000	36 000
Financial Costs	187 000	326 000	192 000	296 000
Financial Balance	−172 000	−292 000	−177 000	−260 000
Earnings Before Tax	564 000	638 000	1 901 000	479 000
Tax	124 000	173 000	418 000	105 000
Net Income	440 000	465 000	1 482 000	374 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 184 000	5 407 000	5 630 000	6 974 000
Total Current Assets	2 248 000	1 897 000	3 134 000	1 968 000
Total Assets	7 432 000	7 304 000	8 764 000	8 942 000
Total Retained Equity	992 000	552 000	1 687 000	1 805 000
Total Equity	1 992 000	1 552 000	2 687 000	2 805 000
Total Long-Term Debt	5 144 000	5 456 000	5 932 000	6 014 000
Total Current Debt	296 000	296 000	144 000	123 000
Total Equity and Debt	7 432 000	7 304 000	8 764 000	8 942 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 075 000	1 021 000	2 519 000	1 053 000
Revenue	1 075 000	1 021 000	2 519 000	1 053 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	223 000	223 000	243 000	252 000
Impairment	0	0	0	0
Expenditure	339 000	91 000	442 000	313 000
Operating Profit	736 000	930 000	2 077 000	740 000
Financial Income	15 000	34 000	15 000	36 000
Financial Costs	187 000	326 000	192 000	296 000
Financial Balance	−172 000	−292 000	−177 000	−260 000
Dividends	0	0	0	0
Net Income	440 000	465 000	1 482 000	374 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 184 000	5 407 000	5 630 000	6 974 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 184 000	5 407 000	5 630 000	6 974 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 184 000	5 407 000	5 630 000	6 974 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 248 000	1 723 000	2 979 000	1 191 000
Total Current Assets	2 248 000	1 897 000	3 134 000	1 968 000
Total Assets	7 432 000	7 304 000	8 764 000	8 942 000
Total Equity	1 992 000	1 552 000	2 687 000	2 805 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 144 000	5 456 000	5 932 000	6 014 000
Creditors	0	3 000	3 000	0
Unpaid Taxes	43 000	42 000	41 000	41 000
Dividends	0	0	0	0
Other Current Debt	70 000	54 000	52 000	82 000
Total Current Debt	296 000	296 000	144 000	123 000
Total Equity and Debt	7 432 000	7 304 000	8 764 000	8 942 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,09 %	29,96 %	55,15 %	13,33 %
Debt-to-Equity Ratio	2,58	3,52	2,21	2,14
Operating Profit Margin	68,47 %	91,09 %	82,45 %	70,28 %
Current Ratio	7,59	6,41	21,76	16
Quick Ratio	7,59	6,41	21,76	16
Equity Ratio	0,27	0,21	0,31	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %