KRUTTHUSGATA EIENDOM AS

9600 HAMMERFEST

Finances

Share Ownership

Return on Equity

26,65 %

Current Ratio

0,16

Debt-to-Equity Ratio

3,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	570 000	572 000	567 000	579 000
Net Income	194 000	329 000	384 000	30 000
Total Assets	3 545 000	3 700 000	3 552 000	3 607 000
Total Equity	728 000	534 000	205 000	−178 000

Income (NOK)	2022	2021	2020	2019
Revenue	570 000	572 000	567 000	579 000
Expenditure	268 000	176 000	129 000	488 000
Operating Profit	302 000	396 000	438 000	91 000
Financial Income	0	0	0	0
Financial Costs	53 000	48 000	54 000	61 000
Financial Balance	−53 000	−48 000	−54 000	−61 000
Earnings Before Tax	249 000	348 000	384 000	30 000
Tax	55 000	19 000	0	0
Net Income	194 000	329 000	384 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 535 000	3 545 000	3 460 000	3 460 000
Total Current Assets	10 000	155 000	92 000	146 000
Total Assets	3 545 000	3 700 000	3 552 000	3 607 000
Total Retained Equity	624 000	430 000	101 000	−282 000
Total Equity	728 000	534 000	205 000	−178 000
Total Long-Term Debt	2 753 000	3 147 000	3 344 000	3 781 000
Total Current Debt	64 000	18 000	3 000	4 000
Total Equity and Debt	3 545 000	3 700 000	3 552 000	3 607 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	570 000	572 000	567 000	579 000
Revenue	570 000	572 000	567 000	579 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	11 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	268 000	176 000	129 000	488 000
Operating Profit	302 000	396 000	438 000	91 000
Financial Income	0	0	0	0
Financial Costs	53 000	48 000	54 000	61 000
Financial Balance	−53 000	−48 000	−54 000	−61 000
Dividends	0	0	0	0
Net Income	194 000	329 000	384 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 460 000	3 460 000	3 460 000	3 460 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	74 000	85 000	0	0
Total Tangible Assets	3 535 000	3 545 000	3 460 000	3 460 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 535 000	3 545 000	3 460 000	3 460 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	131 000	92 000	146 000
Total Current Assets	10 000	155 000	92 000	146 000
Total Assets	3 545 000	3 700 000	3 552 000	3 607 000
Total Equity	728 000	534 000	205 000	−178 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 753 000	3 147 000	3 344 000	3 781 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	3 000	3 000	4 000
Total Current Debt	64 000	18 000	3 000	4 000
Total Equity and Debt	3 545 000	3 700 000	3 552 000	3 607 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,65 %	61,61 %	187,32 %	−16,85 %
Debt-to-Equity Ratio	3,78	5,89	16,31	−21,24
Operating Profit Margin	52,98 %	69,23 %	77,25 %	15,72 %
Current Ratio	0,16	8,61	30,67	36,5
Quick Ratio	0,16	8,61	30,67	36,5
Equity Ratio	0,21	0,14	0,06	−0,05
Gross Profit Margin	100 %	100 %	100 %	100 %