NESLAND CONSULTING AS

4632 KRISTIANSAND S

Finances

Return on Equity

−0,63 %

Current Ratio

15,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	13 000	148 000	16 000
Net Income	−4 000	−148 000	412 000	138 000
Total Assets	649 000	660 000	1 845 000	1 562 000
Total Equity	640 000	644 000	792 000	380 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	13 000	148 000	16 000
Expenditure	34 000	62 000	103 000	49 000
Operating Profit	−34 000	−49 000	45 000	−33 000
Financial Income	15 000	13 000	490 000	327 000
Financial Costs	−16 000	111 000	123 000	157 000
Financial Balance	31 000	−98 000	367 000	170 000
Earnings Before Tax	−4 000	−148 000	412 000	138 000
Tax	0	0	0	0
Net Income	−4 000	−148 000	412 000	138 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	512 000	436 000	1 538 000	1 367 000
Total Current Assets	137 000	223 000	307 000	195 000
Total Assets	649 000	660 000	1 845 000	1 562 000
Total Retained Equity	320 000	324 000	472 000	60 000
Total Equity	640 000	644 000	792 000	380 000
Total Long-Term Debt	0	0	0	1 072 000
Total Current Debt	9 000	16 000	1 053 000	109 000
Total Equity and Debt	649 000	660 000	1 845 000	1 562 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	13 000	148 000	16 000
Other Income	0	0	0	0
Revenue	0	13 000	148 000	16 000
Cost of Goods Sold	0	13 000	0	0
Salary Costs	0	0	0	0
Depreciation	9 000	9 000	0	0
Impairment	0	0	0	0
Expenditure	34 000	62 000	103 000	49 000
Operating Profit	−34 000	−49 000	45 000	−33 000
Financial Income	15 000	13 000	490 000	327 000
Financial Costs	−16 000	111 000	123 000	157 000
Financial Balance	31 000	−98 000	367 000	170 000
Dividends	0	0	0	0
Net Income	−4 000	−148 000	412 000	138 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	9 000	19 000	0
Total Tangible Assets	0	9 000	19 000	0
Total Fiancial Fixed Assets	512 000	427 000	1 519 000	1 367 000
Total Fixed Assets	512 000	436 000	1 538 000	1 367 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	86 000	16 000	153 000	34 000
Total Current Assets	137 000	223 000	307 000	195 000
Total Assets	649 000	660 000	1 845 000	1 562 000
Total Equity	640 000	644 000	792 000	380 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 072 000
Creditors	0	16 000	0	0
Unpaid Taxes	0	0	18 000	0
Dividends	0	0	0	0
Other Current Debt	9 000	0	1 035 000	109 000
Total Current Debt	9 000	16 000	1 053 000	109 000
Total Equity and Debt	649 000	660 000	1 845 000	1 562 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,63 %	−22,98 %	52,02 %	36,32 %
Debt-to-Equity Ratio	0	0	0	2,82
Operating Profit Margin	-	−376,92 %	30,41 %	−206,25 %
Current Ratio	15,22	13,94	0,29	1,79
Quick Ratio	15,22	13,94	0,29	1,79
Equity Ratio	0,99	0,98	0,43	0,24
Gross Profit Margin	-	0 %	100 %	100 %