GRØDEMTORGET AS

0661 OSLO

Finances

Share Ownership

Return on Equity

50,31 %

Current Ratio

Debt-to-Equity Ratio

0,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	948 000	943 000	1 051 000	1 036 000
Net Income	240 000	345 000	382 000	356 000
Total Assets	7 876 000	7 933 000	8 099 000	8 258 000
Total Equity	477 000	488 000	492 000	487 000

Income (NOK)	2022	2021	2020	2019
Revenue	948 000	943 000	1 051 000	1 036 000
Expenditure	473 000	439 000	480 000	437 000
Operating Profit	474 000	504 000	571 000	600 000
Financial Income	0	0	0	0
Financial Costs	167 000	63 000	81 000	143 000
Financial Balance	−167 000	−63 000	−81 000	−143 000
Earnings Before Tax	308 000	442 000	490 000	456 000
Tax	68 000	97 000	108 000	100 000
Net Income	240 000	345 000	382 000	356 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 876 000	7 932 000	8 095 000	8 257 000
Total Current Assets	0	1 000	4 000	1 000
Total Assets	7 876 000	7 933 000	8 099 000	8 258 000
Total Retained Equity	211 000	222 000	226 000	221 000
Total Equity	477 000	488 000	492 000	487 000
Total Long-Term Debt	254 000	257 000	258 000	257 000
Total Current Debt	7 145 000	7 188 000	7 349 000	7 515 000
Total Equity and Debt	7 876 000	7 933 000	8 099 000	8 258 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	948 000	943 000	1 051 000	1 036 000
Revenue	948 000	943 000	1 051 000	1 036 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	163 000	163 000	163 000	163 000
Impairment	0	0	0	0
Expenditure	473 000	439 000	480 000	437 000
Operating Profit	474 000	504 000	571 000	600 000
Financial Income	0	0	0	0
Financial Costs	167 000	63 000	81 000	143 000
Financial Balance	−167 000	−63 000	−81 000	−143 000
Dividends	0	0	0	0
Net Income	240 000	345 000	382 000	356 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 876 000	7 932 000	8 095 000	8 257 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 876 000	7 932 000	8 095 000	8 257 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 876 000	7 932 000	8 095 000	8 257 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	1 000	4 000	1 000
Total Assets	7 876 000	7 933 000	8 099 000	8 258 000
Total Equity	477 000	488 000	492 000	487 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	254 000	257 000	258 000	257 000
Creditors	49 000	5 000	9 000	1 000
Unpaid Taxes	15 000	38 000	41 000	43 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	7 145 000	7 188 000	7 349 000	7 515 000
Total Equity and Debt	7 876 000	7 933 000	8 099 000	8 258 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,31 %	70,7 %	77,64 %	73,1 %
Debt-to-Equity Ratio	0,53	0,53	0,52	0,53
Operating Profit Margin	50 %	53,45 %	54,33 %	57,92 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,06	0,06	0,06	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %