NASJ AS

4630 KRISTIANSAND S

Finances

Return on Equity

4,9 %

Current Ratio

2,41

Debt-to-Equity Ratio

−2,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−39 000	−41 000	144 000	−9 000
Total Assets	1 673 000	1 911 000	2 017 000	2 113 000
Total Equity	−796 000	−757 000	−716 000	−860 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	12 000	6 000	4 000
Operating Profit	−13 000	−12 000	−6 000	−4 000
Financial Income	1 000	2 000	189 000	0
Financial Costs	39 000	33 000	0	0
Financial Balance	−38 000	−31 000	189 000	0
Earnings Before Tax	−51 000	−43 000	183 000	−4 000
Tax	−11 000	−3 000	39 000	5 000
Net Income	−39 000	−41 000	144 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 070 000	1 070 000	1 417 000	1 789 000
Total Current Assets	603 000	841 000	601 000	324 000
Total Assets	1 673 000	1 911 000	2 017 000	2 113 000
Total Retained Equity	−896 000	−857 000	−816 000	−960 000
Total Equity	−796 000	−757 000	−716 000	−860 000
Total Long-Term Debt	2 220 000	2 659 000	2 656 000	2 816 000
Total Current Debt	250 000	9 000	77 000	158 000
Total Equity and Debt	1 673 000	1 911 000	2 017 000	2 113 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	12 000	6 000	4 000
Operating Profit	−13 000	−12 000	−6 000	−4 000
Financial Income	1 000	2 000	189 000	0
Financial Costs	39 000	33 000	0	0
Financial Balance	−38 000	−31 000	189 000	0
Dividends	0	0	0	0
Net Income	−39 000	−41 000	144 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 070 000	1 070 000	1 417 000	1 789 000
Total Fixed Assets	1 070 000	1 070 000	1 417 000	1 789 000
Stock	0	0	0	0
Total Investments	18 000	18 000	18 000	11 000
Cash, Bank	4 000	2 000	3 000	5 000
Total Current Assets	603 000	841 000	601 000	324 000
Total Assets	1 673 000	1 911 000	2 017 000	2 113 000
Total Equity	−796 000	−757 000	−716 000	−860 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 220 000	2 659 000	2 656 000	2 816 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	250 000	0	25 000	155 000
Total Current Debt	250 000	9 000	77 000	158 000
Total Equity and Debt	1 673 000	1 911 000	2 017 000	2 113 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,9 %	5,42 %	−20,11 %	1,05 %
Debt-to-Equity Ratio	−2,79	−3,51	−3,71	−3,27
Operating Profit Margin	-	-	-	-
Current Ratio	2,41	93,44	7,81	2,05
Quick Ratio	2,41	93,44	7,81	2,05
Equity Ratio	−0,48	−0,4	−0,35	−0,41
Gross Profit Margin	-	-	-	-