STORDALEN EIENDOM AS

7170 ÅFJORD

Finances

Share Ownership

Return on Equity

9,57 %

Current Ratio

35,83

Debt-to-Equity Ratio

1,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 467 000	1 743 000	1 513 000	1 262 000
Net Income	215 000	383 000	8 000	−85 000
Total Assets	5 378 000	5 881 000	5 954 000	5 064 000
Total Equity	2 247 000	2 232 000	1 849 000	1 841 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 467 000	1 743 000	1 513 000	1 262 000
Expenditure	1 076 000	1 156 000	1 392 000	1 267 000
Operating Profit	391 000	588 000	120 000	−6 000
Financial Income	6 000	9 000	12 000	13 000
Financial Costs	121 000	105 000	122 000	115 000
Financial Balance	−115 000	−96 000	−110 000	−102 000
Earnings Before Tax	276 000	491 000	10 000	−109 000
Tax	61 000	108 000	2 000	−24 000
Net Income	215 000	383 000	8 000	−85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 443 000	3 627 000	4 377 000	3 848 000
Total Current Assets	1 935 000	2 254 000	1 577 000	1 216 000
Total Assets	5 378 000	5 881 000	5 954 000	5 064 000
Total Retained Equity	1 347 000	1 332 000	949 000	941 000
Total Equity	2 247 000	2 232 000	1 849 000	1 841 000
Total Long-Term Debt	3 077 000	3 505 000	3 935 000	3 076 000
Total Current Debt	54 000	144 000	171 000	147 000
Total Equity and Debt	5 378 000	5 881 000	5 954 000	5 064 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 467 000	1 743 000	1 513 000	1 262 000
Revenue	1 467 000	1 743 000	1 513 000	1 262 000
Cost of Goods Sold	0	0	0	0
Salary Costs	56 000	42 000	82 000	83 000
Depreciation	621 000	569 000	600 000	511 000
Impairment	0	0	0	0
Expenditure	1 076 000	1 156 000	1 392 000	1 267 000
Operating Profit	391 000	588 000	120 000	−6 000
Financial Income	6 000	9 000	12 000	13 000
Financial Costs	121 000	105 000	122 000	115 000
Financial Balance	−115 000	−96 000	−110 000	−102 000
Dividends	0	0	0	0
Net Income	215 000	383 000	8 000	−85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 341 000	1 600 000	1 858 000	2 117 000
Machinery and Plant Facilities	0	165 000	301 000	437 000
Fixtures	1 612 000	1 232 000	1 564 000	455 000
Total Tangible Assets	2 953 000	2 997 000	3 723 000	3 008 000
Total Fiancial Fixed Assets	490 000	630 000	654 000	840 000
Total Fixed Assets	3 443 000	3 627 000	4 377 000	3 848 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 000	179 000	136 000	111 000
Total Current Assets	1 935 000	2 254 000	1 577 000	1 216 000
Total Assets	5 378 000	5 881 000	5 954 000	5 064 000
Total Equity	2 247 000	2 232 000	1 849 000	1 841 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 077 000	3 505 000	3 935 000	3 076 000
Creditors	15 000	19 000	44 000	45 000
Unpaid Taxes	4 000	42 000	78 000	39 000
Dividends	0	0	0	0
Other Current Debt	8 000	4 000	8 000	13 000
Total Current Debt	54 000	144 000	171 000	147 000
Total Equity and Debt	5 378 000	5 881 000	5 954 000	5 064 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,57 %	17,16 %	0,43 %	−4,62 %
Debt-to-Equity Ratio	1,37	1,57	2,13	1,67
Operating Profit Margin	26,65 %	33,73 %	7,93 %	−0,48 %
Current Ratio	35,83	15,65	9,22	8,27
Quick Ratio	35,83	15,65	9,22	8,27
Equity Ratio	0,42	0,38	0,31	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %