MRT AS

1344 HASLUM

Finances

Return on Equity

147,61 %

Current Ratio

−3 325,5

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	333 000	268 000	199 000	168 000
Net Income	9 766 000	602 000	126 000	121 000
Total Assets	6 917 000	345 000	344 000	346 000
Total Equity	6 616 000	100 000	172 000	171 000

Income (NOK)	2022	2021	2020	2019
Revenue	333 000	268 000	199 000	168 000
Expenditure	207 000	61 000	30 000	8 000
Operating Profit	126 000	208 000	170 000	160 000
Financial Income	10 073 000	450 000	0	3 000
Financial Costs	407 000	9 000	9 000	8 000
Financial Balance	9 666 000	441 000	−9 000	−5 000
Earnings Before Tax	9 792 000	649 000	161 000	154 000
Tax	27 000	47 000	35 000	33 000
Net Income	9 766 000	602 000	126 000	121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	266 000	70 000	66 000	101 000
Total Current Assets	6 651 000	275 000	278 000	245 000
Total Assets	6 917 000	345 000	344 000	346 000
Total Retained Equity	6 516 000	0	72 000	71 000
Total Equity	6 616 000	100 000	172 000	171 000
Total Long-Term Debt	304 000	295 000	286 000	278 000
Total Current Debt	−2 000	−50 000	−114 000	−104 000
Total Equity and Debt	6 917 000	345 000	344 000	346 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	333 000	268 000	199 000	168 000
Other Income	0	0	0	0
Revenue	333 000	268 000	199 000	168 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	207 000	61 000	30 000	8 000
Operating Profit	126 000	208 000	170 000	160 000
Financial Income	10 073 000	450 000	0	3 000
Financial Costs	407 000	9 000	9 000	8 000
Financial Balance	9 666 000	441 000	−9 000	−5 000
Dividends	0	674 000	125 000	120 000
Net Income	9 766 000	602 000	126 000	121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	36 000	71 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	266 000	70 000	30 000	30 000
Total Fixed Assets	266 000	70 000	66 000	101 000
Stock	0	0	0	0
Total Investments	4 000	0	0	0
Cash, Bank	6 647 000	117 000	60 000	36 000
Total Current Assets	6 651 000	275 000	278 000	245 000
Total Assets	6 917 000	345 000	344 000	346 000
Total Equity	6 616 000	100 000	172 000	171 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	304 000	295 000	286 000	278 000
Creditors	15 000	3 000	3 000	1 000
Unpaid Taxes	−49 000	33 000	49 000	42 000
Dividends	0	674 000	125 000	120 000
Other Current Debt	5 000	−771 000	−291 000	−266 000
Total Current Debt	−2 000	−50 000	−114 000	−104 000
Total Equity and Debt	6 917 000	345 000	344 000	346 000

Financial indicators	2022	2021	2020	2019
Return on Equity	147,61 %	602 %	73,26 %	70,76 %
Debt-to-Equity Ratio	0,05	2,95	1,66	1,63
Operating Profit Margin	37,84 %	77,61 %	85,43 %	95,24 %
Current Ratio	−3 325,5	−5,5	−2,44	−2,36
Quick Ratio	−3 325,5	−5,5	−2,44	−2,36
Equity Ratio	0,96	0,29	0,5	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %