B & T RØRSERVICE ANS

3535 KRØDEREN

Finances

Share Ownership

Return on Equity

40,4 %

Current Ratio

0,09

Debt-to-Equity Ratio

−16,6

Key figures (NOK)	2018	2017	2016	2015
Revenue	259 000	260 000	278 000	465 000
Net Income	−40 000	−8 000	−7 000	136 000
Total Assets	1 938 000	2 084 000	2 092 000	2 113 000
Total Equity	−99 000	−60 000	−51 000	−44 000

Income (NOK)	2018	2017	2016	2015
Revenue	259 000	260 000	278 000	465 000
Expenditure	219 000	189 000	195 000	211 000
Operating Profit	40 000	71 000	83 000	254 000
Financial Income	0	0	0	0
Financial Costs	80 000	79 000	90 000	118 000
Financial Balance	−80 000	−79 000	−90 000	−118 000
Earnings Before Tax	−40 000	−8 000	−7 000	136 000
Tax	0	0	0	0
Net Income	−40 000	−8 000	−7 000	136 000

Balance (NOK)	2018	2017	2016	2015
Total Fixed Assets	1 902 000	1 983 000	1 987 000	2 083 000
Total Current Assets	36 000	101 000	105 000	31 000
Total Assets	1 938 000	2 084 000	2 092 000	2 113 000
Total Retained Equity	−99 000	−60 000	−51 000	−44 000
Total Equity	−99 000	−60 000	−51 000	−44 000
Total Long-Term Debt	1 643 000	1 736 000	1 639 000	1 726 000
Total Current Debt	394 000	408 000	504 000	431 000
Total Equity and Debt	1 938 000	2 084 000	2 092 000	2 113 000

Cash flow (NOK)	2018	2017	2016	2015
Sales Income	0	0	0	0
Other Income	259 000	260 000	278 000	465 000
Revenue	259 000	260 000	278 000	465 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	75 000	91 000	95 000	109 000
Impairment	0	0	0	0
Expenditure	219 000	189 000	195 000	211 000
Operating Profit	40 000	71 000	83 000	254 000
Financial Income	0	0	0	0
Financial Costs	80 000	79 000	90 000	118 000
Financial Balance	−80 000	−79 000	−90 000	−118 000
Dividends	0	0	0	0
Net Income	−40 000	−8 000	−7 000	136 000

Balance details (NOK)	2018	2017	2016	2015
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 117 000	1 163 000	1 213 000	1 266 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	90 000	125 000	166 000	208 000
Total Tangible Assets	1 207 000	1 288 000	1 379 000	1 475 000
Total Fiancial Fixed Assets	695 000	695 000	608 000	608 000
Total Fixed Assets	1 902 000	1 983 000	1 987 000	2 083 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	16 000	15 000	14 000
Total Current Assets	36 000	101 000	105 000	31 000
Total Assets	1 938 000	2 084 000	2 092 000	2 113 000
Total Equity	−99 000	−60 000	−51 000	−44 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 643 000	1 736 000	1 639 000	1 726 000
Creditors	0	0	0	−70 000
Unpaid Taxes	0	0	0	−12 000
Dividends	0	0	0	0
Other Current Debt	109 000	113 000	210 000	216 000
Total Current Debt	394 000	408 000	504 000	431 000
Total Equity and Debt	1 938 000	2 084 000	2 092 000	2 113 000

Financial indicators	2018	2017	2016	2015
Return on Equity	40,4 %	13,33 %	13,73 %	−309,09 %
Debt-to-Equity Ratio	−16,6	−28,93	−32,14	−39,23
Operating Profit Margin	15,44 %	27,31 %	29,86 %	54,62 %
Current Ratio	0,09	0,25	0,21	0,07
Quick Ratio	0,09	0,25	0,21	0,07
Equity Ratio	−0,05	−0,03	−0,02	−0,02
Gross Profit Margin	100 %	100 %	100 %	100 %