SANDIA EIENDOMSFORVALTNING AS

0278 OSLO

Finances

Return on Equity

47,31 %

Current Ratio

0,44

Debt-to-Equity Ratio

2,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	613 000	868 000	365 000	315 000
Net Income	316 000	217 000	78 000	−28 000
Total Assets	3 434 000	1 896 000	1 749 000	72 000
Total Equity	668 000	353 000	136 000	58 000

Income (NOK)	2022	2021	2020	2019
Revenue	613 000	868 000	365 000	315 000
Expenditure	198 000	579 000	283 000	342 000
Operating Profit	415 000	290 000	82 000	−27 000
Financial Income	0	0	0	0
Financial Costs	11 000	12 000	0	0
Financial Balance	−11 000	−12 000	0	0
Earnings Before Tax	405 000	278 000	81 000	−28 000
Tax	89 000	61 000	4 000	0
Net Income	316 000	217 000	78 000	−28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 065 000	1 811 000	1 600 000	38 000
Total Current Assets	370 000	86 000	149 000	34 000
Total Assets	3 434 000	1 896 000	1 749 000	72 000
Total Retained Equity	558 000	243 000	26 000	−52 000
Total Equity	668 000	353 000	136 000	58 000
Total Long-Term Debt	1 921 000	1 137 000	1 586 000	0
Total Current Debt	845 000	407 000	27 000	14 000
Total Equity and Debt	3 434 000	1 896 000	1 749 000	72 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	446 000	867 000	365 000	315 000
Other Income	167 000	2 000	0	0
Revenue	613 000	868 000	365 000	315 000
Cost of Goods Sold	0	321 000	0	0
Salary Costs	0	0	0	0
Depreciation	12 000	0	0	0
Impairment	0	0	0	0
Expenditure	198 000	579 000	283 000	342 000
Operating Profit	415 000	290 000	82 000	−27 000
Financial Income	0	0	0	0
Financial Costs	11 000	12 000	0	0
Financial Balance	−11 000	−12 000	0	0
Dividends	0	0	0	0
Net Income	316 000	217 000	78 000	−28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 106 000	0	0	0
Total Tangible Assets	1 106 000	0	0	0
Total Fiancial Fixed Assets	1 959 000	1 811 000	1 600 000	38 000
Total Fixed Assets	3 065 000	1 811 000	1 600 000	38 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	204 000	2 000	3 000	31 000
Total Current Assets	370 000	86 000	149 000	34 000
Total Assets	3 434 000	1 896 000	1 749 000	72 000
Total Equity	668 000	353 000	136 000	58 000
Short-Term Group Debt	550 000	270 000	0	0
Total Long-Term Debt	1 921 000	1 137 000	1 586 000	0
Creditors	289 000	135 000	23 000	14 000
Unpaid Taxes	6 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	845 000	407 000	27 000	14 000
Total Equity and Debt	3 434 000	1 896 000	1 749 000	72 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,31 %	61,47 %	57,35 %	−48,28 %
Debt-to-Equity Ratio	2,88	3,22	11,66	0
Operating Profit Margin	67,7 %	33,41 %	22,47 %	−8,57 %
Current Ratio	0,44	0,21	5,52	2,43
Quick Ratio	0,44	0,21	5,52	2,43
Equity Ratio	0,19	0,19	0,08	0,81
Gross Profit Margin	100 %	63,02 %	100 %	100 %