BREKKES MURSERVICE AS

4993 SUNDEBRU

Finances

Share Ownership

Return on Equity

2,85 %

Current Ratio

3,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	912 000	1 132 000	873 000	991 000
Net Income	19 000	48 000	44 000	2 000
Total Assets	843 000	843 000	720 000	696 000
Total Equity	666 000	647 000	599 000	554 000

Income (NOK)	2022	2021	2020	2019
Revenue	912 000	1 132 000	873 000	991 000
Expenditure	884 000	1 079 000	829 000	988 000
Operating Profit	28 000	54 000	44 000	2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	28 000	54 000	44 000	2 000
Tax	10 000	6 000	0	0
Net Income	19 000	48 000	44 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	210 000	261 000	265 000	165 000
Total Current Assets	633 000	582 000	455 000	531 000
Total Assets	843 000	843 000	720 000	696 000
Total Retained Equity	466 000	447 000	399 000	354 000
Total Equity	666 000	647 000	599 000	554 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	178 000	196 000	121 000	141 000
Total Equity and Debt	843 000	843 000	720 000	696 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	912 000	1 132 000	873 000	991 000
Other Income	0	0	0	0
Revenue	912 000	1 132 000	873 000	991 000
Cost of Goods Sold	106 000	186 000	95 000	53 000
Salary Costs	548 000	655 000	553 000	706 000
Depreciation	87 000	72 000	56 000	65 000
Impairment	0	0	0	0
Expenditure	884 000	1 079 000	829 000	988 000
Operating Profit	28 000	54 000	44 000	2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	19 000	48 000	44 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	210 000	261 000	265 000	165 000
Total Tangible Assets	210 000	261 000	265 000	165 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	210 000	261 000	265 000	165 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	494 000	447 000	398 000	428 000
Total Current Assets	633 000	582 000	455 000	531 000
Total Assets	843 000	843 000	720 000	696 000
Total Equity	666 000	647 000	599 000	554 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	4 000	8 000	3 000
Unpaid Taxes	111 000	133 000	63 000	80 000
Dividends	0	0	0	0
Other Current Debt	52 000	53 000	49 000	58 000
Total Current Debt	178 000	196 000	121 000	141 000
Total Equity and Debt	843 000	843 000	720 000	696 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,85 %	7,42 %	7,35 %	0,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,07 %	4,77 %	5,04 %	0,2 %
Current Ratio	3,56	2,97	3,76	3,77
Quick Ratio	3,56	2,97	3,76	3,77
Equity Ratio	0,79	0,77	0,83	0,8
Gross Profit Margin	88,38 %	83,57 %	89,12 %	94,65 %