MURERFIRMA BJERGA AS

4011 STAVANGER

Finances

Share Ownership

Return on Equity

−194,87 %

Current Ratio

0,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 219 000	1 483 000	318 000	701 000
Net Income	−76 000	365 000	154 000	−473 000
Total Assets	881 000	1 061 000	506 000	482 000
Total Equity	39 000	114 000	221 000	67 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 219 000	1 483 000	318 000	701 000
Expenditure	1 293 000	915 000	120 000	1 172 000
Operating Profit	−75 000	568 000	198 000	−471 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	0	−1 000
Earnings Before Tax	−76 000	568 000	198 000	−473 000
Tax	0	203 000	43 000	0
Net Income	−76 000	365 000	154 000	−473 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	128 000	41 000	41 000	41 000
Total Current Assets	754 000	1 020 000	465 000	441 000
Total Assets	881 000	1 061 000	506 000	482 000
Total Retained Equity	−61 000	14 000	121 000	−33 000
Total Equity	39 000	114 000	221 000	67 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	843 000	947 000	284 000	415 000
Total Equity and Debt	881 000	1 061 000	506 000	482 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 219 000	1 483 000	318 000	701 000
Other Income	0	0	0	0
Revenue	1 219 000	1 483 000	318 000	701 000
Cost of Goods Sold	378 000	303 000	48 000	361 000
Salary Costs	525 000	495 000	0	659 000
Depreciation	21 000	0	0	6 000
Impairment	0	0	0	0
Expenditure	1 293 000	915 000	120 000	1 172 000
Operating Profit	−75 000	568 000	198 000	−471 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	0	−1 000
Dividends	0	0	0	0
Net Income	−76 000	365 000	154 000	−473 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	91 000	37 000	37 000	37 000
Total Tangible Assets	91 000	37 000	37 000	37 000
Total Fiancial Fixed Assets	37 000	5 000	5 000	5 000
Total Fixed Assets	128 000	41 000	41 000	41 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	605 000	520 000	189 000	317 000
Total Current Assets	754 000	1 020 000	465 000	441 000
Total Assets	881 000	1 061 000	506 000	482 000
Total Equity	39 000	114 000	221 000	67 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	114 000	266 000	145 000
Unpaid Taxes	312 000	383 000	203 000	208 000
Dividends	0	0	0	0
Other Current Debt	412 000	316 000	−23 000	62 000
Total Current Debt	843 000	947 000	284 000	415 000
Total Equity and Debt	881 000	1 061 000	506 000	482 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−194,87 %	320,18 %	69,68 %	−705,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−6,15 %	38,3 %	62,26 %	−67,19 %
Current Ratio	0,89	1,08	1,64	1,06
Quick Ratio	0,89	1,08	1,64	1,06
Equity Ratio	0,04	0,11	0,44	0,14
Gross Profit Margin	68,99 %	79,57 %	84,91 %	48,5 %