ATLAS INVEST AS

7049 TRONDHEIM

Finances

Return on Equity

−0,97 %

Current Ratio

23,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	99 000	0	10 000	57 000
Net Income	−669 000	2 906 000	48 555 000	3 546 000
Total Assets	70 668 000	72 939 000	73 647 000	51 409 000
Total Equity	69 288 000	69 956 000	68 650 000	25 522 000

Income (NOK)	2022	2021	2020	2019
Revenue	99 000	0	10 000	57 000
Expenditure	1 088 000	820 000	66 000	330 000
Operating Profit	−989 000	−821 000	−56 000	−272 000
Financial Income	321 000	3 898 000	48 612 000	4 001 000
Financial Costs	1 000	171 000	0	183 000
Financial Balance	320 000	3 727 000	48 612 000	3 818 000
Earnings Before Tax	−669 000	2 906 000	48 555 000	3 546 000
Tax	0	0	0	0
Net Income	−669 000	2 906 000	48 555 000	3 546 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 668 000	38 462 000	36 629 000	49 124 000
Total Current Assets	32 000 000	34 477 000	37 018 000	2 285 000
Total Assets	70 668 000	72 939 000	73 647 000	51 409 000
Total Retained Equity	60 122 000	60 791 000	59 485 000	14 581 000
Total Equity	69 288 000	69 956 000	68 650 000	25 522 000
Total Long-Term Debt	0	0	0	23 227 000
Total Current Debt	1 381 000	2 983 000	4 997 000	2 660 000
Total Equity and Debt	70 668 000	72 939 000	73 647 000	51 409 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	99 000	0	10 000	51 000
Other Income	0	0	0	6 000
Revenue	99 000	0	10 000	57 000
Cost of Goods Sold	0	0	0	0
Salary Costs	801 000	629 000	0	63 000
Depreciation	42 000	6 000	34 000	48 000
Impairment	0	0	0	0
Expenditure	1 088 000	820 000	66 000	330 000
Operating Profit	−989 000	−821 000	−56 000	−272 000
Financial Income	321 000	3 898 000	48 612 000	4 001 000
Financial Costs	1 000	171 000	0	183 000
Financial Balance	320 000	3 727 000	48 612 000	3 818 000
Dividends	0	0	0	0
Net Income	−669 000	2 906 000	48 555 000	3 546 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	179 000	0	0	0
Fixtures	31 000	4 000	10 000	44 000
Total Tangible Assets	210 000	4 000	10 000	44 000
Total Fiancial Fixed Assets	38 458 000	38 458 000	36 619 000	49 080 000
Total Fixed Assets	38 668 000	38 462 000	36 629 000	49 124 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 994 000	34 477 000	37 010 000	2 194 000
Total Current Assets	32 000 000	34 477 000	37 018 000	2 285 000
Total Assets	70 668 000	72 939 000	73 647 000	51 409 000
Total Equity	69 288 000	69 956 000	68 650 000	25 522 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	23 227 000
Creditors	24 000	31 000	72 000	5 000
Unpaid Taxes	28 000	43 000	0	0
Dividends	0	0	0	0
Other Current Debt	1 329 000	1 308 000	4 925 000	2 655 000
Total Current Debt	1 381 000	2 983 000	4 997 000	2 660 000
Total Equity and Debt	70 668 000	72 939 000	73 647 000	51 409 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,97 %	4,15 %	70,73 %	13,89 %
Debt-to-Equity Ratio	0	0	0	0,91
Operating Profit Margin	−998,99 %	-	−560 %	−477,19 %
Current Ratio	23,17	11,56	7,41	0,86
Quick Ratio	23,17	11,56	7,41	0,86
Equity Ratio	0,98	0,96	0,93	0,5
Gross Profit Margin	100 %	-	100 %	100 %