WIAB AS

3611 KONGSBERG

Finances

Return on Equity

−30,18 %

Current Ratio

97,47

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	339 000	0
Net Income	−5 700 000	818 000	7 417 000	−2 874 000
Total Assets	19 282 000	25 110 000	26 006 000	19 294 000
Total Equity	18 884 000	24 583 000	23 598 000	16 181 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	339 000	0
Expenditure	127 000	363 000	1 132 000	132 000
Operating Profit	−127 000	−363 000	−793 000	−132 000
Financial Income	642 000	1 706 000	8 881 000	847 000
Financial Costs	6 214 000	524 000	504 000	3 589 000
Financial Balance	−5 572 000	1 182 000	8 377 000	−2 742 000
Earnings Before Tax	−5 700 000	818 000	7 584 000	−2 874 000
Tax	0	0	167 000	0
Net Income	−5 700 000	818 000	7 417 000	−2 874 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 928 000	10 682 000	6 060 000	5 416 000
Total Current Assets	13 354 000	14 429 000	19 946 000	13 878 000
Total Assets	19 282 000	25 110 000	26 006 000	19 294 000
Total Retained Equity	18 854 000	24 553 000	23 568 000	16 151 000
Total Equity	18 884 000	24 583 000	23 598 000	16 181 000
Total Long-Term Debt	262 000	357 000	1 929 000	2 436 000
Total Current Debt	137 000	170 000	479 000	677 000
Total Equity and Debt	19 282 000	25 110 000	26 006 000	19 294 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	339 000	0
Other Income	0	0	0	0
Revenue	0	0	339 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	−93 000	64 000	766 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	127 000	363 000	1 132 000	132 000
Operating Profit	−127 000	−363 000	−793 000	−132 000
Financial Income	642 000	1 706 000	8 881 000	847 000
Financial Costs	6 214 000	524 000	504 000	3 589 000
Financial Balance	−5 572 000	1 182 000	8 377 000	−2 742 000
Dividends	0	0	0	0
Net Income	−5 700 000	818 000	7 417 000	−2 874 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 928 000	10 682 000	6 060 000	5 416 000
Total Fixed Assets	5 928 000	10 682 000	6 060 000	5 416 000
Stock	0	0	0	0
Total Investments	13 238 000	14 169 000	19 087 000	13 676 000
Cash, Bank	47 000	91 000	435 000	202 000
Total Current Assets	13 354 000	14 429 000	19 946 000	13 878 000
Total Assets	19 282 000	25 110 000	26 006 000	19 294 000
Total Equity	18 884 000	24 583 000	23 598 000	16 181 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	262 000	357 000	1 929 000	2 436 000
Creditors	33 000	0	0	677 000
Unpaid Taxes	69 000	0	126 000	0
Dividends	0	0	0	0
Other Current Debt	36 000	170 000	185 000	0
Total Current Debt	137 000	170 000	479 000	677 000
Total Equity and Debt	19 282 000	25 110 000	26 006 000	19 294 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−30,18 %	3,33 %	31,43 %	−17,76 %
Debt-to-Equity Ratio	0,01	0,01	0,08	0,15
Operating Profit Margin	-	-	−233,92 %	-
Current Ratio	97,47	84,88	41,64	20,5
Quick Ratio	97,47	84,88	41,64	20,5
Equity Ratio	0,98	0,98	0,91	0,84
Gross Profit Margin	-	-	100 %	-