JÆRBETONGBYGGET AS

4365 NÆRBØ

Finances

Share Ownership

Return on Equity

16,48 %

Current Ratio

1,71

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 269 000	4 337 000	4 281 000	4 216 000
Net Income	3 678 000	2 259 000	2 340 000	2 290 000
Total Assets	42 103 000	31 806 000	20 352 000	19 259 000
Total Equity	22 320 000	19 954 000	18 431 000	16 969 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 269 000	4 337 000	4 281 000	4 216 000
Expenditure	1 218 000	1 318 000	1 286 000	1 299 000
Operating Profit	5 051 000	3 019 000	2 995 000	2 917 000
Financial Income	16 000	1 000	5 000	19 000
Financial Costs	352 000	125 000	0	0
Financial Balance	−336 000	−124 000	5 000	19 000
Earnings Before Tax	4 715 000	2 896 000	3 001 000	2 936 000
Tax	1 037 000	637 000	660 000	646 000
Net Income	3 678 000	2 259 000	2 340 000	2 290 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 353 000	14 485 000	13 918 000	14 872 000
Total Current Assets	16 749 000	17 321 000	6 433 000	4 388 000
Total Assets	42 103 000	31 806 000	20 352 000	19 259 000
Total Retained Equity	9 375 000	7 009 000	5 486 000	4 024 000
Total Equity	22 320 000	19 954 000	18 431 000	16 969 000
Total Long-Term Debt	10 000 000	10 000 000	0	0
Total Current Debt	9 782 000	1 852 000	1 921 000	2 290 000
Total Equity and Debt	42 103 000	31 806 000	20 352 000	19 259 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 269 000	4 337 000	4 281 000	4 216 000
Other Income	0	0	0	0
Revenue	6 269 000	4 337 000	4 281 000	4 216 000
Cost of Goods Sold	81 000	77 000	62 000	55 000
Salary Costs	0	0	0	0
Depreciation	1 083 000	1 166 000	1 161 000	1 161 000
Impairment	0	0	0	0
Expenditure	1 218 000	1 318 000	1 286 000	1 299 000
Operating Profit	5 051 000	3 019 000	2 995 000	2 917 000
Financial Income	16 000	1 000	5 000	19 000
Financial Costs	352 000	125 000	0	0
Financial Balance	−336 000	−124 000	5 000	19 000
Dividends	0	0	0	0
Net Income	3 678 000	2 259 000	2 340 000	2 290 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 099 000	942 000	761 000	554 000
Real Eastate	23 585 000	12 820 000	12 381 000	13 488 000
Machinery and Plant Facilities	669 000	723 000	776 000	830 000
Fixtures	0	0	0	0
Total Tangible Assets	24 255 000	13 543 000	13 157 000	14 318 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 353 000	14 485 000	13 918 000	14 872 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	504 000	2 221 000	2 833 000	1 688 000
Total Current Assets	16 749 000	17 321 000	6 433 000	4 388 000
Total Assets	42 103 000	31 806 000	20 352 000	19 259 000
Total Equity	22 320 000	19 954 000	18 431 000	16 969 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000 000	10 000 000	0	0
Creditors	834 000	99 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 124 000	1 144 000	1 301 000	1 772 000
Total Current Debt	9 782 000	1 852 000	1 921 000	2 290 000
Total Equity and Debt	42 103 000	31 806 000	20 352 000	19 259 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,48 %	11,32 %	12,7 %	13,5 %
Debt-to-Equity Ratio	0,45	0,5	0	0
Operating Profit Margin	80,57 %	69,61 %	69,96 %	69,19 %
Current Ratio	1,71	9,35	3,35	1,92
Quick Ratio	1,71	9,35	3,35	1,92
Equity Ratio	0,53	0,63	0,91	0,88
Gross Profit Margin	98,71 %	98,22 %	98,55 %	98,7 %