BREVIK BOLIGUTLEIE WEIDEMANNSVEIEN 9 AS

7043 TRONDHEIM

Finances

Share Ownership

Return on Equity

40,55 %

Current Ratio

1,49

Debt-to-Equity Ratio

5,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 600 000	1 568 000	1 538 000	1 505 000
Net Income	669 000	216 000	548 000	323 000
Total Assets	12 304 000	11 862 000	12 295 000	11 980 000
Total Equity	1 650 000	1 650 000	1 150 000	1 150 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 600 000	1 568 000	1 538 000	1 505 000
Expenditure	426 000	956 000	471 000	642 000
Operating Profit	1 174 000	612 000	1 067 000	863 000
Financial Income	2 000	0	0	0
Financial Costs	281 000	298 000	328 000	413 000
Financial Balance	−279 000	−298 000	−328 000	−413 000
Earnings Before Tax	894 000	314 000	739 000	450 000
Tax	225 000	98 000	191 000	128 000
Net Income	669 000	216 000	548 000	323 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 670 000	10 800 000	10 930 000	11 060 000
Total Current Assets	1 634 000	1 062 000	1 365 000	920 000
Total Assets	12 304 000	11 862 000	12 295 000	11 980 000
Total Retained Equity	0	0	0	0
Total Equity	1 650 000	1 650 000	1 150 000	1 150 000
Total Long-Term Debt	9 560 000	10 100 000	10 170 000	10 176 000
Total Current Debt	1 094 000	112 000	975 000	653 000
Total Equity and Debt	12 304 000	11 862 000	12 295 000	11 980 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 600 000	1 568 000	1 538 000	1 505 000
Other Income	0	0	0	0
Revenue	1 600 000	1 568 000	1 538 000	1 505 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	130 000	130 000	130 000	130 000
Impairment	0	0	0	0
Expenditure	426 000	956 000	471 000	642 000
Operating Profit	1 174 000	612 000	1 067 000	863 000
Financial Income	2 000	0	0	0
Financial Costs	281 000	298 000	328 000	413 000
Financial Balance	−279 000	−298 000	−328 000	−413 000
Dividends	0	0	0	0
Net Income	669 000	216 000	548 000	323 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 670 000	10 800 000	10 930 000	11 060 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 670 000	10 800 000	10 930 000	11 060 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 670 000	10 800 000	10 930 000	11 060 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 497 000	869 000	1 230 000	784 000
Total Current Assets	1 634 000	1 062 000	1 365 000	920 000
Total Assets	12 304 000	11 862 000	12 295 000	11 980 000
Total Equity	1 650 000	1 650 000	1 150 000	1 150 000
Short-Term Group Debt	1 024 000	0	869 000	580 000
Total Long-Term Debt	9 560 000	10 100 000	10 170 000	10 176 000
Creditors	18 000	18 000	0	16 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	52 000	93 000	106 000	57 000
Total Current Debt	1 094 000	112 000	975 000	653 000
Total Equity and Debt	12 304 000	11 862 000	12 295 000	11 980 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,55 %	13,09 %	47,65 %	28,09 %
Debt-to-Equity Ratio	5,79	6,12	8,84	8,85
Operating Profit Margin	73,38 %	39,03 %	69,38 %	57,34 %
Current Ratio	1,49	9,48	1,4	1,41
Quick Ratio	1,49	9,48	1,4	1,41
Equity Ratio	0,13	0,14	0,09	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %