HUSNES PIT-STOP EIENDOM AS

5450 SUNDE I SUNNHORDLAND

Finances

Return on Equity

−26,45 %

Current Ratio

4,29

Debt-to-Equity Ratio

6,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	757 000	888 000	796 000	787 000
Net Income	−123 000	−54 000	769 000	26 000
Total Assets	3 743 000	4 042 000	4 128 000	3 562 000
Total Equity	465 000	588 000	642 000	−127 000

Income (NOK)	2022	2021	2020	2019
Revenue	757 000	888 000	796 000	787 000
Expenditure	713 000	767 000	519 000	552 000
Operating Profit	44 000	121 000	278 000	235 000
Financial Income	0	0	294 000	0
Financial Costs	203 000	190 000	−279 000	199 000
Financial Balance	−203 000	−190 000	573 000	−199 000
Earnings Before Tax	−158 000	−69 000	850 000	36 000
Tax	−35 000	−15 000	81 000	10 000
Net Income	−123 000	−54 000	769 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 995 000	3 290 000	3 441 000	3 145 000
Total Current Assets	747 000	752 000	687 000	417 000
Total Assets	3 743 000	4 042 000	4 128 000	3 562 000
Total Retained Equity	−309 000	−186 000	−132 000	−901 000
Total Equity	465 000	588 000	642 000	−127 000
Total Long-Term Debt	3 104 000	3 273 000	3 435 000	3 664 000
Total Current Debt	174 000	181 000	51 000	25 000
Total Equity and Debt	3 743 000	4 042 000	4 128 000	3 562 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	62 000	178 000	80 000	94 000
Other Income	695 000	710 000	716 000	694 000
Revenue	757 000	888 000	796 000	787 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	343 000	365 000	346 000	292 000
Impairment	0	0	0	0
Expenditure	713 000	767 000	519 000	552 000
Operating Profit	44 000	121 000	278 000	235 000
Financial Income	0	0	294 000	0
Financial Costs	203 000	190 000	−279 000	199 000
Financial Balance	−203 000	−190 000	573 000	−199 000
Dividends	0	0	0	0
Net Income	−123 000	−54 000	769 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 386 000	2 677 000	2 888 000	2 912 000
Machinery and Plant Facilities	114 000	109 000	74 000	184 000
Fixtures	16 000	24 000	0	49 000
Total Tangible Assets	2 515 000	2 810 000	2 961 000	3 145 000
Total Fiancial Fixed Assets	480 000	480 000	480 000	0
Total Fixed Assets	2 995 000	3 290 000	3 441 000	3 145 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	312 000	397 000	315 000	252 000
Total Current Assets	747 000	752 000	687 000	417 000
Total Assets	3 743 000	4 042 000	4 128 000	3 562 000
Total Equity	465 000	588 000	642 000	−127 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 104 000	3 273 000	3 435 000	3 664 000
Creditors	19 000	19 000	7 000	15 000
Unpaid Taxes	138 000	129 000	34 000	0
Dividends	0	0	0	0
Other Current Debt	5 000	5 000	10 000	10 000
Total Current Debt	174 000	181 000	51 000	25 000
Total Equity and Debt	3 743 000	4 042 000	4 128 000	3 562 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−26,45 %	−9,18 %	119,78 %	−20,47 %
Debt-to-Equity Ratio	6,68	5,57	5,35	−28,85
Operating Profit Margin	5,81 %	13,63 %	34,92 %	29,86 %
Current Ratio	4,29	4,15	13,47	16,68
Quick Ratio	4,29	4,15	13,47	16,68
Equity Ratio	0,12	0,15	0,16	−0,04
Gross Profit Margin	100 %	100 %	100 %	100 %