EILERTSEN CONSULTING LTD

0588 OSLO

Finances

Share Ownership

Return on Equity

21,92 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 800 000	1 618 000	1 784 000	1 562 000
Net Income	785 000	621 000	645 000	591 000
Total Assets	3 581 000	3 158 000	3 351 000	2 777 000
Total Equity	3 581 000	3 158 000	3 351 000	2 777 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 800 000	1 618 000	1 784 000	1 562 000
Expenditure	793 000	823 000	843 000	830 000
Operating Profit	1 006 000	795 000	940 000	732 000
Financial Income	0	1 000	74 000	26 000
Financial Costs	0	0	188 000	0
Financial Balance	0	1 000	−114 000	26 000
Earnings Before Tax	1 006 000	796 000	827 000	758 000
Tax	221 000	175 000	182 000	167 000
Net Income	785 000	621 000	645 000	591 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 581 000	3 158 000	3 351 000	2 777 000
Total Assets	3 581 000	3 158 000	3 351 000	2 777 000
Total Retained Equity	3 580 000	3 157 000	3 350 000	2 776 000
Total Equity	3 581 000	3 158 000	3 351 000	2 777 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	3 581 000	3 158 000	3 351 000	2 777 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 800 000	1 618 000	1 784 000	1 562 000
Other Income	0	0	0	0
Revenue	1 800 000	1 618 000	1 784 000	1 562 000
Cost of Goods Sold	0	0	0	0
Salary Costs	742 000	734 000	733 000	722 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	793 000	823 000	843 000	830 000
Operating Profit	1 006 000	795 000	940 000	732 000
Financial Income	0	1 000	74 000	26 000
Financial Costs	0	0	188 000	0
Financial Balance	0	1 000	−114 000	26 000
Dividends	362 000	815 000	66 000	333 000
Net Income	785 000	621 000	645 000	591 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 581 000	3 158 000	3 351 000	2 777 000
Total Current Assets	3 581 000	3 158 000	3 351 000	2 777 000
Total Assets	3 581 000	3 158 000	3 351 000	2 777 000
Total Equity	3 581 000	3 158 000	3 351 000	2 777 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	362 000	815 000	66 000	333 000
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	3 581 000	3 158 000	3 351 000	2 777 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,92 %	19,66 %	19,25 %	21,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	55,89 %	49,13 %	52,69 %	46,86 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %